[SUBUR] QoQ Cumulative Quarter Result on 31-Jul-2000 [#2]

Announcement Date
25-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 80.35%
YoY--%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 73,125 308,353 236,828 153,654 71,862 266,993 199,307 1.02%
PBT -3,874 31,518 32,640 24,125 12,926 49,072 38,139 -
Tax 3,874 -3,379 -4,221 -2,995 -1,210 -3,214 -1,771 -
NP 0 28,139 28,419 21,130 11,716 45,858 36,368 -
-
NP to SH -3,940 28,139 28,419 21,130 11,716 45,858 36,368 -
-
Tax Rate - 10.72% 12.93% 12.41% 9.36% 6.55% 4.64% -
Total Cost 73,125 280,214 208,409 132,524 60,146 221,135 162,939 0.81%
-
Net Worth 310,240 315,148 321,988 248,082 237,778 22,175,032 223,229 -0.33%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 5,999 - - - - - -
Div Payout % - 21.32% - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 310,240 315,148 321,988 248,082 237,778 22,175,032 223,229 -0.33%
NOSH 199,999 199,992 199,992 199,905 199,931 199,991 200,044 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 9.13% 12.00% 13.75% 16.30% 17.18% 18.25% -
ROE -1.27% 8.93% 8.83% 8.52% 4.93% 0.21% 16.29% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 36.56 154.18 118.42 76.86 35.94 133.50 99.63 1.02%
EPS -1.97 14.07 14.21 10.57 5.86 22.93 18.18 -
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5512 1.5758 1.61 1.241 1.1893 110.88 1.1159 -0.33%
Adjusted Per Share Value based on latest NOSH - 199,872
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 38.87 163.89 125.88 81.67 38.20 141.91 105.93 1.02%
EPS -2.09 14.96 15.11 11.23 6.23 24.37 19.33 -
DPS 0.00 3.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.649 1.6751 1.7114 1.3186 1.2638 117.8631 1.1865 -0.33%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 02/04/01 13/12/00 25/09/00 23/06/00 31/03/00 20/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment