[SUBUR] YoY Quarter Result on 31-Oct-1999 [#3]

Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- -39.98%
YoY--%
View:
Show?
Quarter Result
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 100,059 82,182 83,174 68,971 -0.38%
PBT 22,646 -3,879 8,515 10,271 -0.81%
Tax -4,070 3,879 -1,226 -1,771 -0.85%
NP 18,576 0 7,289 8,500 -0.80%
-
NP to SH 18,576 -3,879 7,289 8,500 -0.80%
-
Tax Rate 17.97% - 14.40% 17.24% -
Total Cost 81,483 82,182 75,885 60,471 -0.30%
-
Net Worth 319,931 297,923 322,398 223,180 -0.37%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 319,931 297,923 322,398 223,180 -0.37%
NOSH 199,956 199,948 200,247 200,000 0.00%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 18.57% 0.00% 8.76% 12.32% -
ROE 5.81% -1.30% 2.26% 3.81% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 50.04 41.10 41.54 34.49 -0.38%
EPS 9.29 -1.94 3.64 4.25 -0.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.49 1.61 1.1159 -0.37%
Adjusted Per Share Value based on latest NOSH - 200,000
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 53.18 43.68 44.21 36.66 -0.38%
EPS 9.87 -2.06 3.87 4.52 -0.80%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7005 1.5835 1.7136 1.1862 -0.37%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 31/10/02 - - - -
Price 1.60 0.00 0.00 0.00 -
P/RPS 3.20 0.00 0.00 0.00 -100.00%
P/EPS 17.22 0.00 0.00 0.00 -100.00%
EY 5.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 20/12/02 10/12/01 13/12/00 20/12/99 -
Price 1.32 0.00 0.00 0.00 -
P/RPS 2.64 0.00 0.00 0.00 -100.00%
P/EPS 14.21 0.00 0.00 0.00 -100.00%
EY 7.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment