[SUBUR] QoQ Cumulative Quarter Result on 31-Oct-1999 [#3]

Announcement Date
20-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Oct-1999 [#3]
Profit Trend
QoQ- 49.67%
YoY--%
View:
Show?
Cumulative Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 153,654 71,862 266,993 199,307 130,326 0 -100.00%
PBT 24,125 12,926 49,072 38,139 25,086 0 -100.00%
Tax -2,995 -1,210 -3,214 -1,771 -787 0 -100.00%
NP 21,130 11,716 45,858 36,368 24,299 0 -100.00%
-
NP to SH 21,130 11,716 45,858 36,368 24,299 0 -100.00%
-
Tax Rate 12.41% 9.36% 6.55% 4.64% 3.14% - -
Total Cost 132,524 60,146 221,135 162,939 106,027 0 -100.00%
-
Net Worth 248,082 237,778 22,175,032 223,229 10,499,568 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 248,082 237,778 22,175,032 223,229 10,499,568 0 -100.00%
NOSH 199,905 199,931 199,991 200,044 99,995 0 -100.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 13.75% 16.30% 17.18% 18.25% 18.64% 0.00% -
ROE 8.52% 4.93% 0.21% 16.29% 0.23% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 76.86 35.94 133.50 99.63 130.33 0.00 -100.00%
EPS 10.57 5.86 22.93 18.18 12.15 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.241 1.1893 110.88 1.1159 105.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 200,000
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 81.67 38.20 141.91 105.93 69.27 0.00 -100.00%
EPS 11.23 6.23 24.37 19.33 12.92 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3186 1.2638 117.8631 1.1865 55.8065 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 25/09/00 23/06/00 31/03/00 20/12/99 21/10/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment