[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2014 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
30-Sep-2014 [#4]
Profit Trend
QoQ- 28.49%
YoY- 19.32%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 246,680 168,976 76,886 338,161 252,122 159,489 77,752 116.37%
PBT 39,850 27,843 12,430 63,182 49,322 30,276 13,127 110.08%
Tax -10,820 -7,627 -3,756 -17,709 -14,203 -8,782 -3,751 103.03%
NP 29,030 20,216 8,674 45,473 35,119 21,494 9,376 112.87%
-
NP to SH 25,776 17,872 7,769 41,396 32,218 19,716 8,330 112.78%
-
Tax Rate 27.15% 27.39% 30.22% 28.03% 28.80% 29.01% 28.57% -
Total Cost 217,650 148,760 68,212 292,688 217,003 137,995 68,376 116.84%
-
Net Worth 338,832 338,266 328,267 317,803 308,772 305,914 296,924 9.22%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - 8,148 - 4,042 - -
Div Payout % - - - 19.69% - 20.51% - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 338,832 338,266 328,267 317,803 308,772 305,914 296,924 9.22%
NOSH 137,179 136,950 136,778 135,813 135,426 134,764 134,354 1.40%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 11.77% 11.96% 11.28% 13.45% 13.93% 13.48% 12.06% -
ROE 7.61% 5.28% 2.37% 13.03% 10.43% 6.44% 2.81% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 179.82 123.39 56.21 248.99 186.17 118.35 57.87 113.38%
EPS 18.79 13.05 5.68 30.48 23.79 14.63 6.20 109.84%
DPS 0.00 0.00 0.00 6.00 0.00 3.00 0.00 -
NAPS 2.47 2.47 2.40 2.34 2.28 2.27 2.21 7.71%
Adjusted Per Share Value based on latest NOSH - 136,780
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 46.52 31.87 14.50 63.78 47.55 30.08 14.66 116.39%
EPS 4.86 3.37 1.47 7.81 6.08 3.72 1.57 112.84%
DPS 0.00 0.00 0.00 1.54 0.00 0.76 0.00 -
NAPS 0.639 0.638 0.6191 0.5994 0.5823 0.577 0.56 9.22%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.86 2.02 2.08 2.36 2.03 1.67 1.83 -
P/RPS 1.03 1.64 3.70 0.95 1.09 1.41 3.16 -52.73%
P/EPS 9.90 15.48 36.62 7.74 8.53 11.41 29.52 -51.82%
EY 10.10 6.46 2.73 12.92 11.72 8.76 3.39 107.46%
DY 0.00 0.00 0.00 2.54 0.00 1.80 0.00 -
P/NAPS 0.75 0.82 0.87 1.01 0.89 0.74 0.83 -6.55%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 26/02/15 26/11/14 20/08/14 19/05/14 19/02/14 -
Price 1.72 1.95 2.20 2.25 2.34 1.78 1.78 -
P/RPS 0.96 1.58 3.91 0.90 1.26 1.50 3.08 -54.12%
P/EPS 9.15 14.94 38.73 7.38 9.84 12.17 28.71 -53.43%
EY 10.92 6.69 2.58 13.55 10.17 8.22 3.48 114.78%
DY 0.00 0.00 0.00 2.67 0.00 1.69 0.00 -
P/NAPS 0.70 0.79 0.92 0.96 1.03 0.78 0.81 -9.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment