[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2014 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- 136.69%
YoY- 29.48%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 76,886 338,161 252,122 159,489 77,752 292,884 211,916 -49.03%
PBT 12,430 63,182 49,322 30,276 13,127 50,146 36,928 -51.51%
Tax -3,756 -17,709 -14,203 -8,782 -3,751 -12,099 -10,405 -49.20%
NP 8,674 45,473 35,119 21,494 9,376 38,047 26,523 -52.43%
-
NP to SH 7,769 41,396 32,218 19,716 8,330 34,694 24,131 -52.92%
-
Tax Rate 30.22% 28.03% 28.80% 29.01% 28.57% 24.13% 28.18% -
Total Cost 68,212 292,688 217,003 137,995 68,376 254,837 185,393 -48.55%
-
Net Worth 328,267 317,803 308,772 305,914 296,924 281,444 268,992 14.15%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - 8,148 - 4,042 - 6,575 - -
Div Payout % - 19.69% - 20.51% - 18.95% - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 328,267 317,803 308,772 305,914 296,924 281,444 268,992 14.15%
NOSH 136,778 135,813 135,426 134,764 134,354 131,516 130,579 3.13%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 11.28% 13.45% 13.93% 13.48% 12.06% 12.99% 12.52% -
ROE 2.37% 13.03% 10.43% 6.44% 2.81% 12.33% 8.97% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 56.21 248.99 186.17 118.35 57.87 222.70 162.29 -50.58%
EPS 5.68 30.48 23.79 14.63 6.20 26.38 18.48 -54.35%
DPS 0.00 6.00 0.00 3.00 0.00 5.00 0.00 -
NAPS 2.40 2.34 2.28 2.27 2.21 2.14 2.06 10.69%
Adjusted Per Share Value based on latest NOSH - 135,225
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 14.50 63.78 47.55 30.08 14.66 55.24 39.97 -49.04%
EPS 1.47 7.81 6.08 3.72 1.57 6.54 4.55 -52.81%
DPS 0.00 1.54 0.00 0.76 0.00 1.24 0.00 -
NAPS 0.6191 0.5994 0.5823 0.577 0.56 0.5308 0.5073 14.15%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.08 2.36 2.03 1.67 1.83 1.57 1.60 -
P/RPS 3.70 0.95 1.09 1.41 3.16 0.70 0.99 140.25%
P/EPS 36.62 7.74 8.53 11.41 29.52 5.95 8.66 160.81%
EY 2.73 12.92 11.72 8.76 3.39 16.80 11.55 -61.67%
DY 0.00 2.54 0.00 1.80 0.00 3.18 0.00 -
P/NAPS 0.87 1.01 0.89 0.74 0.83 0.73 0.78 7.53%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 26/11/14 20/08/14 19/05/14 19/02/14 26/11/13 21/08/13 -
Price 2.20 2.25 2.34 1.78 1.78 1.98 1.60 -
P/RPS 3.91 0.90 1.26 1.50 3.08 0.89 0.99 149.23%
P/EPS 38.73 7.38 9.84 12.17 28.71 7.51 8.66 170.70%
EY 2.58 13.55 10.17 8.22 3.48 13.32 11.55 -63.08%
DY 0.00 2.67 0.00 1.69 0.00 2.53 0.00 -
P/NAPS 0.92 0.96 1.03 0.78 0.81 0.93 0.78 11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment