[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 56.6%
YoY- -3.05%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 232,195 149,380 73,411 315,607 225,641 141,847 69,269 124.47%
PBT 29,340 18,243 9,440 33,864 22,729 13,423 6,098 185.82%
Tax -7,049 -4,397 -2,176 -9,674 -6,888 -4,221 -2,003 131.89%
NP 22,291 13,846 7,264 24,190 15,841 9,202 4,095 210.40%
-
NP to SH 20,349 12,393 6,831 22,508 14,373 7,994 3,600 218.32%
-
Tax Rate 24.03% 24.10% 23.05% 28.57% 30.30% 31.45% 32.85% -
Total Cost 209,904 135,534 66,147 291,417 209,800 132,645 65,174 118.55%
-
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 8,900 - - - -
Div Payout % - - - 39.54% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
NOSH 530,022 530,022 530,022 530,022 530,022 530,022 521,739 1.05%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.60% 9.27% 9.89% 7.66% 7.02% 6.49% 5.91% -
ROE 4.47% 2.72% 1.51% 5.03% 3.34% 1.75% 0.83% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 45.89 29.52 14.44 62.06 44.11 26.08 13.28 129.08%
EPS 4.02 2.45 1.28 4.43 2.81 1.55 0.69 224.82%
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.89 0.88 0.84 0.84 0.83 5.56%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 43.79 28.17 13.85 59.52 42.56 26.75 13.06 124.51%
EPS 3.84 2.34 1.29 4.24 2.71 1.51 0.68 218.12%
DPS 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
NAPS 0.8588 0.8589 0.8534 0.8441 0.8105 0.8618 0.8167 3.41%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.495 0.50 0.515 0.52 0.545 0.58 0.555 -
P/RPS 1.08 1.69 3.57 0.84 1.24 2.22 4.18 -59.53%
P/EPS 12.31 20.42 38.33 11.75 19.40 39.47 80.43 -71.48%
EY 8.12 4.90 2.61 8.51 5.15 2.53 1.24 251.22%
DY 0.00 0.00 0.00 3.37 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.58 0.59 0.65 0.69 0.67 -12.36%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 -
Price 0.525 0.46 0.51 0.505 0.515 0.565 0.60 -
P/RPS 1.14 1.56 3.53 0.81 1.17 2.17 4.52 -60.18%
P/EPS 13.05 18.78 37.96 11.41 18.33 38.45 86.96 -71.85%
EY 7.66 5.32 2.63 8.76 5.46 2.60 1.15 255.24%
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.57 0.57 0.61 0.67 0.72 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment