[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2017 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 122.06%
YoY- 26.59%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 73,411 315,607 225,641 141,847 69,269 283,813 210,520 -50.36%
PBT 9,440 33,864 22,729 13,423 6,098 34,134 19,607 -38.48%
Tax -2,176 -9,674 -6,888 -4,221 -2,003 -8,856 -5,932 -48.66%
NP 7,264 24,190 15,841 9,202 4,095 25,278 13,675 -34.33%
-
NP to SH 6,831 22,508 14,373 7,994 3,600 23,217 12,276 -32.27%
-
Tax Rate 23.05% 28.57% 30.30% 31.45% 32.85% 25.94% 30.25% -
Total Cost 66,147 291,417 209,800 132,645 65,174 258,535 196,845 -51.56%
-
Net Worth 452,487 447,544 429,738 456,949 433,043 416,246 400,745 8.40%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 8,900 - - - 7,614 - -
Div Payout % - 39.54% - - - 32.80% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 452,487 447,544 429,738 456,949 433,043 416,246 400,745 8.40%
NOSH 530,022 530,022 530,022 530,022 521,739 507,618 507,272 2.95%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.89% 7.66% 7.02% 6.49% 5.91% 8.91% 6.50% -
ROE 1.51% 5.03% 3.34% 1.75% 0.83% 5.58% 3.06% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.44 62.06 44.11 26.08 13.28 55.91 41.50 -50.43%
EPS 1.28 4.43 2.81 1.55 0.69 4.57 2.42 -34.52%
DPS 0.00 1.75 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.89 0.88 0.84 0.84 0.83 0.82 0.79 8.24%
Adjusted Per Share Value based on latest NOSH - 530,022
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.85 59.52 42.56 26.75 13.06 53.53 39.70 -50.34%
EPS 1.29 4.24 2.71 1.51 0.68 4.38 2.32 -32.30%
DPS 0.00 1.68 0.00 0.00 0.00 1.44 0.00 -
NAPS 0.8534 0.8441 0.8105 0.8618 0.8167 0.785 0.7558 8.40%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.515 0.52 0.545 0.58 0.555 0.58 0.58 -
P/RPS 3.57 0.84 1.24 2.22 4.18 1.04 1.40 86.33%
P/EPS 38.33 11.75 19.40 39.47 80.43 12.68 23.97 36.62%
EY 2.61 8.51 5.15 2.53 1.24 7.89 4.17 -26.76%
DY 0.00 3.37 0.00 0.00 0.00 2.59 0.00 -
P/NAPS 0.58 0.59 0.65 0.69 0.67 0.71 0.73 -14.18%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 23/11/16 25/08/16 -
Price 0.51 0.505 0.515 0.565 0.60 0.565 0.58 -
P/RPS 3.53 0.81 1.17 2.17 4.52 1.01 1.40 84.94%
P/EPS 37.96 11.41 18.33 38.45 86.96 12.35 23.97 35.75%
EY 2.63 8.76 5.46 2.60 1.15 8.10 4.17 -26.39%
DY 0.00 3.47 0.00 0.00 0.00 2.65 0.00 -
P/NAPS 0.57 0.57 0.61 0.67 0.72 0.69 0.73 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment