[FIAMMA] QoQ Quarter Result on 30-Sep-2017 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- 27.53%
YoY- -25.65%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 82,815 75,969 73,411 89,966 83,794 72,578 69,269 12.68%
PBT 11,097 8,803 9,440 11,135 9,306 7,325 6,098 49.21%
Tax -2,652 -2,221 -2,176 -2,786 -2,667 -2,218 -2,003 20.63%
NP 8,445 6,582 7,264 8,349 6,639 5,107 4,095 62.23%
-
NP to SH 7,956 5,868 6,831 8,135 6,379 4,394 3,600 69.91%
-
Tax Rate 23.90% 25.23% 23.05% 25.02% 28.66% 30.28% 32.85% -
Total Cost 74,370 69,387 66,147 81,617 77,155 67,471 65,174 9.22%
-
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - 8,900 - - - -
Div Payout % - - - 109.40% - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
NOSH 530,022 530,022 530,022 530,022 530,022 530,022 521,739 1.05%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.20% 8.66% 9.89% 9.28% 7.92% 7.04% 5.91% -
ROE 1.75% 1.29% 1.51% 1.82% 1.48% 0.96% 0.83% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 16.37 15.01 14.44 17.69 16.38 13.34 13.28 15.00%
EPS 1.57 1.16 1.28 1.60 1.25 0.85 0.69 73.25%
DPS 0.00 0.00 0.00 1.75 0.00 0.00 0.00 -
NAPS 0.90 0.90 0.89 0.88 0.84 0.84 0.83 5.56%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 15.62 14.33 13.85 16.97 15.80 13.69 13.06 12.71%
EPS 1.50 1.11 1.29 1.53 1.20 0.83 0.68 69.70%
DPS 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -
NAPS 0.8588 0.8589 0.8534 0.8441 0.8105 0.8618 0.8167 3.41%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.495 0.50 0.515 0.52 0.545 0.58 0.555 -
P/RPS 3.02 3.33 3.57 2.94 3.33 4.35 4.18 -19.53%
P/EPS 31.48 43.12 38.33 32.51 43.71 71.81 80.43 -46.58%
EY 3.18 2.32 2.61 3.08 2.29 1.39 1.24 87.68%
DY 0.00 0.00 0.00 3.37 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.58 0.59 0.65 0.69 0.67 -12.36%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 -
Price 0.525 0.46 0.51 0.505 0.515 0.565 0.60 -
P/RPS 3.21 3.06 3.53 2.85 3.14 4.23 4.52 -20.45%
P/EPS 33.39 39.67 37.96 31.57 41.30 69.95 86.96 -47.26%
EY 3.00 2.52 2.63 3.17 2.42 1.43 1.15 89.83%
DY 0.00 0.00 0.00 3.47 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.57 0.57 0.61 0.67 0.72 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment