[FIAMMA] QoQ TTM Result on 30-Sep-2017 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Sep-2017 [#4]
Profit Trend
QoQ- -11.08%
YoY- -3.05%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 322,161 323,140 319,749 315,607 298,934 294,623 290,361 7.19%
PBT 40,475 38,684 37,206 33,864 37,256 36,804 35,562 9.03%
Tax -9,835 -9,850 -9,847 -9,674 -9,812 -9,853 -9,284 3.92%
NP 30,640 28,834 27,359 24,190 27,444 26,951 26,278 10.81%
-
NP to SH 28,790 27,213 25,739 22,508 25,314 25,713 25,068 9.69%
-
Tax Rate 24.30% 25.46% 26.47% 28.57% 26.34% 26.77% 26.11% -
Total Cost 291,521 294,306 292,390 291,417 271,490 267,672 264,083 6.83%
-
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 8,900 8,900 8,900 8,900 7,614 7,614 7,614 10.99%
Div Payout % 30.91% 32.71% 34.58% 39.54% 30.08% 29.61% 30.37% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 455,367 455,429 452,487 447,544 429,738 456,949 433,043 3.41%
NOSH 530,022 530,022 530,022 530,022 530,022 543,987 521,739 1.05%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 9.51% 8.92% 8.56% 7.66% 9.18% 9.15% 9.05% -
ROE 6.32% 5.98% 5.69% 5.03% 5.89% 5.63% 5.79% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 63.67 63.86 62.89 62.06 58.43 54.16 55.65 9.41%
EPS 5.69 5.38 5.06 4.43 4.95 4.73 4.80 12.04%
DPS 1.75 1.75 1.75 1.75 1.49 1.40 1.46 12.87%
NAPS 0.90 0.90 0.89 0.88 0.84 0.84 0.83 5.56%
Adjusted Per Share Value based on latest NOSH - 530,022
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 60.76 60.94 60.30 59.52 56.38 55.57 54.76 7.19%
EPS 5.43 5.13 4.85 4.24 4.77 4.85 4.73 9.66%
DPS 1.68 1.68 1.68 1.68 1.44 1.44 1.44 10.85%
NAPS 0.8588 0.8589 0.8534 0.8441 0.8105 0.8618 0.8167 3.41%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.495 0.50 0.515 0.52 0.545 0.58 0.555 -
P/RPS 0.78 0.78 0.82 0.84 0.93 1.07 1.00 -15.30%
P/EPS 8.70 9.30 10.17 11.75 11.01 12.27 11.55 -17.25%
EY 11.50 10.76 9.83 8.51 9.08 8.15 8.66 20.87%
DY 3.54 3.50 3.40 3.37 2.73 2.41 2.63 21.97%
P/NAPS 0.55 0.56 0.58 0.59 0.65 0.69 0.67 -12.36%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 20/08/18 23/05/18 26/02/18 27/11/17 21/08/17 24/05/17 22/02/17 -
Price 0.525 0.46 0.51 0.505 0.515 0.565 0.60 -
P/RPS 0.82 0.72 0.81 0.81 0.88 1.04 1.08 -16.81%
P/EPS 9.23 8.55 10.07 11.41 10.41 11.95 12.49 -18.30%
EY 10.84 11.69 9.93 8.76 9.61 8.37 8.01 22.41%
DY 3.33 3.80 3.43 3.47 2.89 2.48 2.43 23.44%
P/NAPS 0.58 0.51 0.57 0.57 0.61 0.67 0.72 -13.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment