[FIAMMA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#4]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
30-Sep-2021 [#4]
Profit Trend
QoQ- 12.84%
YoY- -1.97%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 280,194 185,907 106,068 338,022 276,214 192,741 99,476 99.82%
PBT 44,321 28,472 17,004 53,613 44,763 31,788 15,344 103.21%
Tax -11,943 -7,614 -4,221 -16,067 -11,617 -8,182 -3,915 110.76%
NP 32,378 20,858 12,783 37,546 33,146 23,606 11,429 100.59%
-
NP to SH 29,115 18,638 11,458 34,501 30,574 21,635 10,410 98.88%
-
Tax Rate 26.95% 26.74% 24.82% 29.97% 25.95% 25.74% 25.51% -
Total Cost 247,816 165,049 93,285 300,476 243,068 169,135 88,047 99.72%
-
Net Worth 557,301 556,610 543,951 531,927 532,605 530,008 518,780 4.90%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - 15,784 49 - - -
Div Payout % - - - 45.75% 0.16% - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 557,301 556,610 543,951 531,927 532,605 530,008 518,780 4.90%
NOSH 529,213 521,851 515,391 515,321 514,811 513,761 530,026 -0.10%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 11.56% 11.22% 12.05% 11.11% 12.00% 12.25% 11.49% -
ROE 5.22% 3.35% 2.11% 6.49% 5.74% 4.08% 2.01% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 55.33 37.00 21.48 68.53 56.06 39.33 20.37 95.03%
EPS 5.84 3.71 2.32 7.03 6.23 4.42 2.13 96.25%
DPS 0.00 0.00 0.00 3.20 0.01 0.00 0.00 -
NAPS 1.1005 1.1078 1.1015 1.0784 1.081 1.0815 1.0622 2.39%
Adjusted Per Share Value based on latest NOSH - 515,321
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 52.84 35.06 20.00 63.75 52.09 36.35 18.76 99.82%
EPS 5.49 3.52 2.16 6.51 5.77 4.08 1.96 99.08%
DPS 0.00 0.00 0.00 2.98 0.01 0.00 0.00 -
NAPS 1.0511 1.0498 1.0259 1.0032 1.0045 0.9996 0.9784 4.90%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.83 0.85 0.60 0.61 0.565 0.56 0.56 -
P/RPS 1.50 2.30 2.79 0.89 1.01 1.42 2.75 -33.31%
P/EPS 14.44 22.91 25.86 8.72 9.10 12.68 26.27 -32.97%
EY 6.93 4.36 3.87 11.47 10.98 7.88 3.81 49.16%
DY 0.00 0.00 0.00 5.25 0.02 0.00 0.00 -
P/NAPS 0.75 0.77 0.54 0.57 0.52 0.52 0.53 26.12%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 17/05/22 23/02/22 25/11/21 25/08/21 19/05/21 24/02/21 -
Price 0.955 0.965 0.62 0.605 0.575 0.595 0.595 -
P/RPS 1.73 2.61 2.89 0.88 1.03 1.51 2.92 -29.52%
P/EPS 16.61 26.01 26.72 8.65 9.27 13.48 27.92 -29.33%
EY 6.02 3.84 3.74 11.56 10.79 7.42 3.58 41.54%
DY 0.00 0.00 0.00 5.29 0.02 0.00 0.00 -
P/NAPS 0.87 0.87 0.56 0.56 0.53 0.55 0.56 34.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment