[FIAMMA] QoQ Cumulative Quarter Result on 31-Dec-2021 [#1]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Dec-2021 [#1]
Profit Trend
QoQ- -66.79%
YoY- 10.07%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 369,979 280,194 185,907 106,068 338,022 276,214 192,741 54.39%
PBT 56,605 44,321 28,472 17,004 53,613 44,763 31,788 46.86%
Tax -15,497 -11,943 -7,614 -4,221 -16,067 -11,617 -8,182 53.02%
NP 41,108 32,378 20,858 12,783 37,546 33,146 23,606 44.69%
-
NP to SH 36,842 29,115 18,638 11,458 34,501 30,574 21,635 42.55%
-
Tax Rate 27.38% 26.95% 26.74% 24.82% 29.97% 25.95% 25.74% -
Total Cost 328,871 247,816 165,049 93,285 300,476 243,068 169,135 55.72%
-
Net Worth 578,137 557,301 556,610 543,951 531,927 532,605 530,008 5.96%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 15,784 49 - -
Div Payout % - - - - 45.75% 0.16% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 578,137 557,301 556,610 543,951 531,927 532,605 530,008 5.96%
NOSH 529,953 529,213 521,851 515,391 515,321 514,811 513,761 2.08%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 11.11% 11.56% 11.22% 12.05% 11.11% 12.00% 12.25% -
ROE 6.37% 5.22% 3.35% 2.11% 6.49% 5.74% 4.08% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 72.84 55.33 37.00 21.48 68.53 56.06 39.33 50.75%
EPS 7.36 5.84 3.71 2.32 7.03 6.23 4.42 40.44%
DPS 0.00 0.00 0.00 0.00 3.20 0.01 0.00 -
NAPS 1.1382 1.1005 1.1078 1.1015 1.0784 1.081 1.0815 3.46%
Adjusted Per Share Value based on latest NOSH - 515,391
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 69.78 52.84 35.06 20.00 63.75 52.09 36.35 54.39%
EPS 6.95 5.49 3.52 2.16 6.51 5.77 4.08 42.58%
DPS 0.00 0.00 0.00 0.00 2.98 0.01 0.00 -
NAPS 1.0904 1.0511 1.0498 1.0259 1.0032 1.0045 0.9996 5.96%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.99 0.83 0.85 0.60 0.61 0.565 0.56 -
P/RPS 1.36 1.50 2.30 2.79 0.89 1.01 1.42 -2.83%
P/EPS 13.65 14.44 22.91 25.86 8.72 9.10 12.68 5.03%
EY 7.33 6.93 4.36 3.87 11.47 10.98 7.88 -4.70%
DY 0.00 0.00 0.00 0.00 5.25 0.02 0.00 -
P/NAPS 0.87 0.75 0.77 0.54 0.57 0.52 0.52 40.88%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 17/05/22 23/02/22 25/11/21 25/08/21 19/05/21 -
Price 1.24 0.955 0.965 0.62 0.605 0.575 0.595 -
P/RPS 1.70 1.73 2.61 2.89 0.88 1.03 1.51 8.21%
P/EPS 17.10 16.61 26.01 26.72 8.65 9.27 13.48 17.16%
EY 5.85 6.02 3.84 3.74 11.56 10.79 7.42 -14.64%
DY 0.00 0.00 0.00 0.00 5.29 0.02 0.00 -
P/NAPS 1.09 0.87 0.87 0.56 0.56 0.53 0.55 57.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment