[FIAMMA] QoQ Cumulative Quarter Result on 31-Mar-2022

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
17-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 62.66%
YoY- -13.85%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 87,780 369,979 280,194 185,907 106,068 338,022 276,214 -53.33%
PBT 20,579 56,605 44,321 28,472 17,004 53,613 44,763 -40.34%
Tax -3,203 -15,497 -11,943 -7,614 -4,221 -16,067 -11,617 -57.53%
NP 17,376 41,108 32,378 20,858 12,783 37,546 33,146 -34.90%
-
NP to SH 16,478 36,842 29,115 18,638 11,458 34,501 30,574 -33.69%
-
Tax Rate 15.56% 27.38% 26.95% 26.74% 24.82% 29.97% 25.95% -
Total Cost 70,404 328,871 247,816 165,049 93,285 300,476 243,068 -56.12%
-
Net Worth 575,830 578,137 557,301 556,610 543,951 531,927 532,605 5.32%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - 15,784 49 -
Div Payout % - - - - - 45.75% 0.16% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 575,830 578,137 557,301 556,610 543,951 531,927 532,605 5.32%
NOSH 530,173 529,953 529,213 521,851 515,391 515,321 514,811 1.97%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 19.79% 11.11% 11.56% 11.22% 12.05% 11.11% 12.00% -
ROE 2.86% 6.37% 5.22% 3.35% 2.11% 6.49% 5.74% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 17.97 72.84 55.33 37.00 21.48 68.53 56.06 -53.06%
EPS 3.37 7.36 5.84 3.71 2.32 7.03 6.23 -33.53%
DPS 0.00 0.00 0.00 0.00 0.00 3.20 0.01 -
NAPS 1.1787 1.1382 1.1005 1.1078 1.1015 1.0784 1.081 5.92%
Adjusted Per Share Value based on latest NOSH - 521,851
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 16.56 69.78 52.84 35.06 20.00 63.75 52.09 -53.32%
EPS 3.11 6.95 5.49 3.52 2.16 6.51 5.77 -33.69%
DPS 0.00 0.00 0.00 0.00 0.00 2.98 0.01 -
NAPS 1.086 1.0904 1.0511 1.0498 1.0259 1.0032 1.0045 5.32%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.10 0.99 0.83 0.85 0.60 0.61 0.565 -
P/RPS 6.12 1.36 1.50 2.30 2.79 0.89 1.01 231.27%
P/EPS 32.61 13.65 14.44 22.91 25.86 8.72 9.10 133.63%
EY 3.07 7.33 6.93 4.36 3.87 11.47 10.98 -57.14%
DY 0.00 0.00 0.00 0.00 0.00 5.25 0.02 -
P/NAPS 0.93 0.87 0.75 0.77 0.54 0.57 0.52 47.18%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 24/08/22 17/05/22 23/02/22 25/11/21 25/08/21 -
Price 1.04 1.24 0.955 0.965 0.62 0.605 0.575 -
P/RPS 5.79 1.70 1.73 2.61 2.89 0.88 1.03 215.15%
P/EPS 30.83 17.10 16.61 26.01 26.72 8.65 9.27 122.32%
EY 3.24 5.85 6.02 3.84 3.74 11.56 10.79 -55.05%
DY 0.00 0.00 0.00 0.00 0.00 5.29 0.02 -
P/NAPS 0.88 1.09 0.87 0.87 0.56 0.56 0.53 40.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment