[FIAMMA] YoY Cumulative Quarter Result on 31-Mar-2014 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
19-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2014
Quarter
31-Mar-2014 [#2]
Profit Trend
QoQ- 136.69%
YoY- 29.48%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 141,847 131,037 168,976 159,489 136,246 113,929 103,548 5.38%
PBT 13,423 10,753 27,843 30,276 22,473 17,946 18,341 -5.06%
Tax -4,221 -3,224 -7,627 -8,782 -5,806 -4,532 -4,586 -1.37%
NP 9,202 7,529 20,216 21,494 16,667 13,414 13,755 -6.47%
-
NP to SH 7,994 6,315 17,872 19,716 15,227 12,079 12,665 -7.37%
-
Tax Rate 31.45% 29.98% 27.39% 29.01% 25.84% 25.25% 25.00% -
Total Cost 132,645 123,508 148,760 137,995 119,579 100,515 89,793 6.71%
-
Net Worth 456,949 355,605 338,266 305,914 274,967 236,537 202,828 14.48%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - 4,042 3,891 - - -
Div Payout % - - - 20.51% 25.55% - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 456,949 355,605 338,266 305,914 274,967 236,537 202,828 14.48%
NOSH 530,022 147,554 136,950 134,764 129,701 120,069 117,923 28.43%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 6.49% 5.75% 11.96% 13.48% 12.23% 11.77% 13.28% -
ROE 1.75% 1.78% 5.28% 6.44% 5.54% 5.11% 6.24% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 26.08 88.81 123.39 118.35 105.05 94.89 87.81 -18.30%
EPS 1.55 4.45 13.05 14.63 11.74 10.06 10.74 -27.55%
DPS 0.00 0.00 0.00 3.00 3.00 0.00 0.00 -
NAPS 0.84 2.41 2.47 2.27 2.12 1.97 1.72 -11.24%
Adjusted Per Share Value based on latest NOSH - 135,225
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 26.75 24.71 31.87 30.08 25.70 21.49 19.53 5.37%
EPS 1.51 1.19 3.37 3.72 2.87 2.28 2.39 -7.36%
DPS 0.00 0.00 0.00 0.76 0.73 0.00 0.00 -
NAPS 0.8618 0.6707 0.638 0.577 0.5186 0.4461 0.3825 14.48%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.58 2.05 2.02 1.67 1.13 1.10 0.88 -
P/RPS 2.22 2.31 1.64 1.41 1.08 1.16 1.00 14.20%
P/EPS 39.47 47.90 15.48 11.41 9.63 10.93 8.19 29.93%
EY 2.53 2.09 6.46 8.76 10.39 9.15 12.20 -23.04%
DY 0.00 0.00 0.00 1.80 2.65 0.00 0.00 -
P/NAPS 0.69 0.85 0.82 0.74 0.53 0.56 0.51 5.16%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 24/05/17 25/05/16 20/05/15 19/05/14 16/05/13 15/05/12 24/05/11 -
Price 0.565 0.60 1.95 1.78 1.24 1.11 0.91 -
P/RPS 2.17 0.68 1.58 1.50 1.18 1.17 1.04 13.02%
P/EPS 38.45 14.02 14.94 12.17 10.56 11.03 8.47 28.64%
EY 2.60 7.13 6.69 8.22 9.47 9.06 11.80 -22.26%
DY 0.00 0.00 0.00 1.69 2.42 0.00 0.00 -
P/NAPS 0.67 0.25 0.79 0.78 0.58 0.56 0.53 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment