[VS] QoQ Cumulative Quarter Result on 31-Jan-2001 [#2]

Stock
[VS] V.S INDUSTRY BHD
Announcement Date
30-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Jan-2001 [#2]
Profit Trend
QoQ- 57.52%
YoY- 15.22%
Quarter Report
Latest QR
Upcoming QR
VS's Result
VS's Financial Summary
View:
Show?
Cumulative Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 181,756 578,209 390,336 245,281 130,079 385,873 270,574 -23.24%
PBT 11,869 34,037 25,082 19,293 12,542 32,767 23,252 -36.05%
Tax -11,869 -34,037 -25,082 -5,768 -3,956 -9,713 -6,135 55.07%
NP 0 0 0 13,525 8,586 23,054 17,117 -
-
NP to SH 0 0 0 13,525 8,586 23,054 17,117 -
-
Tax Rate 100.00% 100.00% 100.00% 29.90% 31.54% 29.64% 26.38% -
Total Cost 181,756 578,209 390,336 231,756 121,493 362,819 253,457 -19.83%
-
Net Worth 194,794 186,287 182,885 179,482 175,120 168,208 165,730 11.34%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 194,794 186,287 182,885 179,482 175,120 168,208 165,730 11.34%
NOSH 85,062 85,062 85,062 85,062 85,009 85,385 84,990 0.05%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 0.00% 0.00% 0.00% 5.51% 6.60% 5.97% 6.33% -
ROE 0.00% 0.00% 0.00% 7.54% 4.90% 13.71% 10.33% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 213.67 679.74 458.88 288.35 153.02 451.92 318.36 -23.28%
EPS 9.84 28.68 20.89 15.90 10.10 27.00 20.14 -37.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.29 2.19 2.15 2.11 2.06 1.97 1.95 11.27%
Adjusted Per Share Value based on latest NOSH - 85,008
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 4.62 14.70 9.92 6.23 3.31 9.81 6.88 -23.26%
EPS 9.84 28.68 20.89 0.34 0.22 0.59 0.44 689.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0474 0.0465 0.0456 0.0445 0.0428 0.0421 11.36%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/12/01 28/09/01 27/06/01 30/03/01 22/12/00 29/09/00 03/07/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment