[NAKA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.77%
YoY- -150.2%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,420 1,281 8,284 6,980 5,215 2,438 26,797 -79.90%
PBT -1,453 -711 -23,526 -17,778 -17,132 -3,389 -14,100 -78.05%
Tax 0 0 -1 -1 -1 0 -1 -
NP -1,453 -711 -23,527 -17,779 -17,133 -3,389 -14,101 -78.05%
-
NP to SH -1,453 -711 -23,527 -17,779 -17,133 -3,389 -14,101 -78.05%
-
Tax Rate - - - - - - - -
Total Cost 3,873 1,992 31,811 24,759 22,348 5,827 40,898 -79.25%
-
Net Worth 28,283 29,439 29,919 35,458 36,016 49,838 53,190 -34.39%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 28,283 29,439 29,919 35,458 36,016 49,838 53,190 -34.39%
NOSH 55,458 55,546 55,406 55,403 55,410 55,375 55,406 0.06%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -60.04% -55.50% -284.01% -254.71% -328.53% -139.01% -52.62% -
ROE -5.14% -2.42% -78.63% -50.14% -47.57% -6.80% -26.51% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.36 2.31 14.95 12.60 9.41 4.40 48.36 -79.92%
EPS -2.62 -1.28 -42.46 -32.09 -30.92 -6.12 -25.45 -78.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.54 0.64 0.65 0.90 0.96 -34.43%
Adjusted Per Share Value based on latest NOSH - 55,603
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.37 2.31 14.95 12.60 9.41 4.40 48.36 -79.89%
EPS -2.62 -1.28 -42.46 -32.09 -30.92 -6.12 -25.45 -78.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5104 0.5313 0.54 0.6399 0.65 0.8994 0.9599 -34.39%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.70 1.00 1.01 0.98 0.91 0.89 0.86 -
P/RPS 16.04 43.36 6.76 7.78 9.67 20.22 1.78 333.61%
P/EPS -26.72 -78.13 -2.38 -3.05 -2.94 -14.54 -3.38 297.33%
EY -3.74 -1.28 -42.04 -32.74 -33.98 -6.88 -29.59 -74.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.89 1.87 1.53 1.40 0.99 0.90 32.36%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 30/05/08 29/02/08 29/11/07 22/08/07 30/05/07 27/02/07 -
Price 0.98 0.80 1.00 0.91 0.86 1.01 0.97 -
P/RPS 22.46 34.69 6.69 7.22 9.14 22.94 2.01 400.55%
P/EPS -37.40 -62.50 -2.36 -2.84 -2.78 -16.50 -3.81 359.09%
EY -2.67 -1.60 -42.46 -35.26 -35.95 -6.06 -26.24 -78.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.51 1.85 1.42 1.32 1.12 1.01 53.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment