[Y&G] QoQ Cumulative Quarter Result on 30-Sep-2010 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -58.14%
YoY- -16.99%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 12,816 6,185 36,806 28,715 21,567 14,827 44,112 -56.23%
PBT 659 314 1,199 1,440 2,162 1,917 2,276 -56.33%
Tax -276 -135 -921 -849 -750 -600 -1,542 -68.33%
NP 383 179 278 591 1,412 1,317 734 -35.26%
-
NP to SH 383 179 272 591 1,412 1,317 735 -35.32%
-
Tax Rate 41.88% 42.99% 76.81% 58.96% 34.69% 31.30% 67.75% -
Total Cost 12,433 6,006 36,528 28,124 20,155 13,510 43,378 -56.62%
-
Net Worth 16,341 16,365 15,330 16,303 17,331 16,845 15,822 2.18%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 16,341 16,365 15,330 16,303 17,331 16,845 15,822 2.18%
NOSH 51,066 51,142 49,454 50,948 50,974 51,046 51,041 0.03%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 2.99% 2.89% 0.76% 2.06% 6.55% 8.88% 1.66% -
ROE 2.34% 1.09% 1.77% 3.63% 8.15% 7.82% 4.65% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 25.10 12.09 74.42 56.36 42.31 29.05 86.42 -56.24%
EPS 0.75 0.35 0.55 1.16 2.77 2.58 1.44 -35.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.32 0.34 0.33 0.31 2.14%
Adjusted Per Share Value based on latest NOSH - 50,993
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 5.87 2.83 16.85 13.14 9.87 6.79 20.19 -56.21%
EPS 0.18 0.08 0.12 0.27 0.65 0.60 0.34 -34.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0748 0.0749 0.0702 0.0746 0.0793 0.0771 0.0724 2.20%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.19 0.15 0.16 0.15 0.30 0.35 0.34 -
P/RPS 0.76 1.24 0.21 0.27 0.71 1.20 0.39 56.20%
P/EPS 25.33 42.86 29.09 12.93 10.83 13.57 23.61 4.81%
EY 3.95 2.33 3.44 7.73 9.23 7.37 4.24 -4.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.47 0.52 0.47 0.88 1.06 1.10 -34.06%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 24/05/11 22/02/11 18/11/10 25/08/10 25/05/10 12/02/10 -
Price 0.145 0.20 0.15 0.45 0.17 0.21 0.35 -
P/RPS 0.58 1.65 0.20 0.80 0.40 0.72 0.40 28.19%
P/EPS 19.33 57.14 27.27 38.79 6.14 8.14 24.31 -14.20%
EY 5.17 1.75 3.67 2.58 16.29 12.29 4.11 16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.63 0.48 1.41 0.50 0.64 1.13 -45.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment