[Y&G] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -82.08%
YoY- -1.75%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 64,839 59,587 42,631 13,786 75,420 39,025 29,379 69.26%
PBT 13,954 13,563 11,009 2,152 14,836 5,924 5,406 87.84%
Tax -4,232 -3,692 -2,732 -686 -6,661 -1,900 -1,448 104.01%
NP 9,722 9,871 8,277 1,466 8,175 4,024 3,958 81.75%
-
NP to SH 9,714 9,865 8,273 1,463 8,166 4,022 3,958 81.65%
-
Tax Rate 30.33% 27.22% 24.82% 31.88% 44.90% 32.07% 26.79% -
Total Cost 55,117 49,716 34,354 12,320 67,245 35,001 25,421 67.28%
-
Net Worth 312,423 312,423 310,239 303,684 301,500 299,315 297,130 3.39%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 312,423 312,423 310,239 303,684 301,500 299,315 297,130 3.39%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 14.99% 16.57% 19.42% 10.63% 10.84% 10.31% 13.47% -
ROE 3.11% 3.16% 2.67% 0.48% 2.71% 1.34% 1.33% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.68 27.27 19.51 6.31 34.52 17.86 13.45 69.25%
EPS 4.45 4.52 3.79 0.67 3.74 1.84 1.81 81.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.43 1.42 1.39 1.38 1.37 1.36 3.39%
Adjusted Per Share Value based on latest NOSH - 218,478
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 29.59 27.19 19.45 6.29 34.41 17.81 13.41 69.24%
EPS 4.43 4.50 3.77 0.67 3.73 1.84 1.81 81.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4256 1.4256 1.4156 1.3857 1.3758 1.3658 1.3558 3.39%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.705 0.715 0.725 1.06 1.28 1.32 0.815 -
P/RPS 2.38 2.62 3.72 16.80 3.71 7.39 6.06 -46.27%
P/EPS 15.86 15.83 19.15 158.30 34.25 71.70 44.99 -50.00%
EY 6.31 6.32 5.22 0.63 2.92 1.39 2.22 100.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.51 0.76 0.93 0.96 0.60 -12.59%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 31/05/22 28/02/22 25/11/21 28/09/21 -
Price 0.76 0.72 0.815 1.00 1.04 1.49 1.21 -
P/RPS 2.56 2.64 4.18 15.85 3.01 8.34 9.00 -56.64%
P/EPS 17.09 15.95 21.52 149.34 27.82 80.94 66.79 -59.59%
EY 5.85 6.27 4.65 0.67 3.59 1.24 1.50 147.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.57 0.72 0.75 1.09 0.89 -29.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment