[BIG] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 116.16%
YoY- -40.44%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 31,835 25,284 17,531 8,597 31,851 27,413 19,731 37.60%
PBT 309 1,299 1,159 299 -2,159 -251 455 -22.75%
Tax -506 -369 -240 0 309 89 -133 143.90%
NP -197 930 919 299 -1,850 -162 322 -
-
NP to SH -197 930 919 299 -1,850 -162 322 -
-
Tax Rate 163.75% 28.41% 20.71% 0.00% - - 29.23% -
Total Cost 32,032 24,354 16,612 8,298 33,701 27,575 19,409 39.69%
-
Net Worth 28,037 29,095 29,095 28,566 28,037 30,153 26,931 2.72%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 28,037 29,095 29,095 28,566 28,037 30,153 26,931 2.72%
NOSH 52,901 52,901 52,901 52,901 52,901 52,901 48,092 6.56%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -0.62% 3.68% 5.24% 3.48% -5.81% -0.59% 1.63% -
ROE -0.70% 3.20% 3.16% 1.05% -6.60% -0.54% 1.20% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 60.18 47.79 33.14 16.25 60.21 51.82 41.03 29.12%
EPS -0.37 1.76 1.74 0.57 -3.50 -0.31 0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.55 0.54 0.53 0.57 0.56 -3.60%
Adjusted Per Share Value based on latest NOSH - 52,901
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 50.10 39.79 27.59 13.53 50.13 43.14 31.05 37.60%
EPS -0.31 1.46 1.45 0.47 -2.91 -0.25 0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4412 0.4579 0.4579 0.4496 0.4412 0.4745 0.4238 2.72%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.63 0.48 0.455 0.38 0.27 0.20 0.35 -
P/RPS 1.05 1.00 1.37 2.34 0.45 0.39 0.85 15.14%
P/EPS -169.18 27.30 26.19 67.23 -7.72 -65.31 52.27 -
EY -0.59 3.66 3.82 1.49 -12.95 -1.53 1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.87 0.83 0.70 0.51 0.35 0.63 52.86%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 14/09/21 25/05/21 26/02/21 25/11/20 25/08/20 28/05/20 26/02/20 -
Price 1.41 0.775 0.545 0.425 0.55 0.275 0.34 -
P/RPS 2.34 1.62 1.64 2.62 0.91 0.53 0.83 99.69%
P/EPS -378.63 44.08 31.37 75.19 -15.73 -89.80 50.78 -
EY -0.26 2.27 3.19 1.33 -6.36 -1.11 1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.66 1.41 0.99 0.79 1.04 0.48 0.61 167.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment