[BIG] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 9.96%
YoY- 942.59%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 66,629 46,732 21,710 92,789 67,765 42,155 19,625 125.72%
PBT 2,695 898 372 3,470 3,696 1,661 667 153.46%
Tax -78 0 -6 471 -112 -92 -2 1047.47%
NP 2,617 898 366 3,941 3,584 1,569 665 149.05%
-
NP to SH 2,617 898 366 3,941 3,584 1,569 665 149.05%
-
Tax Rate 2.89% 0.00% 1.61% -13.57% 3.03% 5.54% 0.30% -
Total Cost 64,012 45,834 21,344 88,848 64,181 40,586 18,960 124.88%
-
Net Worth 64,943 63,388 62,605 62,539 62,041 60,161 59,271 6.27%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 64,943 63,388 62,605 62,539 62,041 60,161 59,271 6.27%
NOSH 48,106 48,021 48,157 48,107 48,093 48,128 48,188 -0.11%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 3.93% 1.92% 1.69% 4.25% 5.29% 3.72% 3.39% -
ROE 4.03% 1.42% 0.58% 6.30% 5.78% 2.61% 1.12% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 138.50 97.31 45.08 192.88 140.90 87.59 40.73 125.96%
EPS 5.44 1.87 0.76 8.19 7.45 3.26 1.38 149.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.30 1.30 1.29 1.25 1.23 6.39%
Adjusted Per Share Value based on latest NOSH - 48,243
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 104.86 73.54 34.17 146.03 106.64 66.34 30.88 125.75%
EPS 4.12 1.41 0.58 6.20 5.64 2.47 1.05 148.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0221 0.9976 0.9852 0.9842 0.9764 0.9468 0.9328 6.27%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.57 0.48 0.28 0.36 0.43 0.49 0.47 -
P/RPS 0.41 0.49 0.62 0.19 0.31 0.56 1.15 -49.68%
P/EPS 10.48 25.67 36.84 4.39 5.77 15.03 34.06 -54.39%
EY 9.54 3.90 2.71 22.76 17.33 6.65 2.94 119.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.36 0.22 0.28 0.33 0.39 0.38 6.89%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 27/05/09 27/02/09 28/11/08 29/08/08 28/05/08 -
Price 0.60 0.65 0.42 0.33 0.25 0.43 0.44 -
P/RPS 0.43 0.67 0.93 0.17 0.18 0.49 1.08 -45.84%
P/EPS 11.03 34.76 55.26 4.03 3.35 13.19 31.88 -50.68%
EY 9.07 2.88 1.81 24.82 29.81 7.58 3.14 102.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.32 0.25 0.19 0.34 0.36 14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment