[RKI] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
04-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 35.27%
YoY- 7.54%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 113,456 81,913 81,913 151,753 109,227 72,892 35,509 -1.17%
PBT 11,780 8,930 8,930 15,676 11,640 7,883 3,835 -1.13%
Tax -2,191 -1,616 -1,616 -2,199 -1,677 -1,118 -559 -1.37%
NP 9,589 7,314 7,314 13,477 9,963 6,765 3,276 -1.08%
-
NP to SH 9,589 7,314 7,314 13,477 9,963 6,765 3,276 -1.08%
-
Tax Rate 18.60% 18.10% 18.10% 14.03% 14.41% 14.18% 14.58% -
Total Cost 103,867 74,599 74,599 138,276 99,264 66,127 32,233 -1.18%
-
Net Worth 98,935 96,827 71,999 91,790 88,544 86,407 82,439 -0.18%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 98,935 96,827 71,999 91,790 88,544 86,407 82,439 -0.18%
NOSH 35,994 35,994 35,999 35,996 35,993 36,003 35,999 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.45% 8.93% 8.93% 8.88% 9.12% 9.28% 9.23% -
ROE 9.69% 7.55% 10.16% 14.68% 11.25% 7.83% 3.97% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 315.20 227.57 227.54 421.58 303.46 202.46 98.64 -1.17%
EPS 26.64 20.32 11.61 37.44 27.68 18.79 9.10 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7486 2.6901 2.00 2.55 2.46 2.40 2.29 -0.18%
Adjusted Per Share Value based on latest NOSH - 36,004
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.23 42.04 42.04 77.89 56.06 37.41 18.23 -1.17%
EPS 4.92 3.75 3.75 6.92 5.11 3.47 1.68 -1.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5078 0.497 0.3696 0.4711 0.4545 0.4435 0.4231 -0.18%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.52 2.27 2.15 2.68 3.63 0.00 0.00 -
P/RPS 0.80 1.00 0.94 0.64 1.20 0.00 0.00 -100.00%
P/EPS 9.46 11.17 10.58 7.16 13.11 0.00 0.00 -100.00%
EY 10.57 8.95 9.45 13.97 7.63 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.84 1.08 1.05 1.48 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 27/11/00 04/09/00 31/05/00 29/02/00 30/11/99 -
Price 2.32 2.55 2.07 2.57 2.89 3.20 0.00 -
P/RPS 0.74 1.12 0.91 0.61 0.95 1.58 0.00 -100.00%
P/EPS 8.71 12.55 10.19 6.86 10.44 17.03 0.00 -100.00%
EY 11.48 7.97 9.81 14.57 9.58 5.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.95 1.04 1.01 1.17 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment