[RKI] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -73.86%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 151,753 109,227 72,892 35,509 122,198 0 61,615 -0.91%
PBT 15,676 11,640 7,883 3,835 12,934 0 6,213 -0.93%
Tax -2,199 -1,677 -1,118 -559 -402 0 0 -100.00%
NP 13,477 9,963 6,765 3,276 12,532 0 6,213 -0.78%
-
NP to SH 13,477 9,963 6,765 3,276 12,532 0 6,213 -0.78%
-
Tax Rate 14.03% 14.41% 14.18% 14.58% 3.11% - 0.00% -
Total Cost 138,276 99,264 66,127 32,233 109,666 0 55,402 -0.92%
-
Net Worth 91,790 88,544 86,407 82,439 79,202 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 91,790 88,544 86,407 82,439 79,202 0 0 -100.00%
NOSH 35,996 35,993 36,003 35,999 36,001 35,996 35,996 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.88% 9.12% 9.28% 9.23% 10.26% 0.00% 10.08% -
ROE 14.68% 11.25% 7.83% 3.97% 15.82% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 421.58 303.46 202.46 98.64 339.43 0.00 171.17 -0.91%
EPS 37.44 27.68 18.79 9.10 34.81 0.00 17.26 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.46 2.40 2.29 2.20 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 77.89 56.06 37.41 18.23 62.72 0.00 31.63 -0.91%
EPS 6.92 5.11 3.47 1.68 6.43 0.00 3.19 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4711 0.4545 0.4435 0.4231 0.4065 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.68 3.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.64 1.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.16 13.11 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.97 7.63 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.48 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 04/09/00 31/05/00 29/02/00 30/11/99 - - - -
Price 2.57 2.89 3.20 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.95 1.58 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.86 10.44 17.03 0.00 0.00 0.00 0.00 -100.00%
EY 14.57 9.58 5.87 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.17 1.33 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment