[RKI] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 16.19%
YoY- -48.32%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 284,139 216,557 102,255 411,706 307,235 218,545 106,259 92.53%
PBT 1,149 3,820 -786 9,190 7,877 8,854 5,094 -62.91%
Tax 44 44 515 -397 208 208 218 -65.55%
NP 1,193 3,864 -271 8,793 8,085 9,062 5,312 -63.01%
-
NP to SH 2,816 5,083 789 10,263 8,833 9,539 5,374 -34.97%
-
Tax Rate -3.83% -1.15% - 4.32% -2.64% -2.35% -4.28% -
Total Cost 282,946 212,693 102,526 402,913 299,150 209,483 100,947 98.67%
-
Net Worth 156,401 160,633 158,226 158,221 159,421 160,063 162,062 -2.34%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 2,654 2,658 - 5,833 5,832 5,832 - -
Div Payout % 94.25% 52.30% - 56.84% 66.03% 61.14% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 156,401 160,633 158,226 158,221 159,421 160,063 162,062 -2.34%
NOSH 64,735 64,834 64,672 64,818 64,805 64,802 64,825 -0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.42% 1.78% -0.27% 2.14% 2.63% 4.15% 5.00% -
ROE 1.80% 3.16% 0.50% 6.49% 5.54% 5.96% 3.32% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 438.92 334.02 158.11 635.17 474.09 337.25 163.92 92.71%
EPS 4.35 7.84 1.22 15.80 13.63 14.72 8.29 -34.91%
DPS 4.10 4.10 0.00 9.00 9.00 9.00 0.00 -
NAPS 2.416 2.4776 2.4466 2.441 2.46 2.47 2.50 -2.25%
Adjusted Per Share Value based on latest NOSH - 64,892
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 145.84 111.15 52.48 211.32 157.69 112.17 54.54 92.53%
EPS 1.45 2.61 0.40 5.27 4.53 4.90 2.76 -34.86%
DPS 1.36 1.36 0.00 2.99 2.99 2.99 0.00 -
NAPS 0.8028 0.8245 0.8121 0.8121 0.8183 0.8216 0.8318 -2.33%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.77 0.85 0.82 1.09 1.24 1.17 1.13 -
P/RPS 0.18 0.25 0.52 0.17 0.26 0.35 0.69 -59.13%
P/EPS 17.70 10.84 67.21 6.88 9.10 7.95 13.63 19.00%
EY 5.65 9.22 1.49 14.53 10.99 12.58 7.34 -15.99%
DY 5.32 4.82 0.00 8.26 7.26 7.69 0.00 -
P/NAPS 0.32 0.34 0.34 0.45 0.50 0.47 0.45 -20.31%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 26/02/08 22/11/07 24/08/07 25/05/07 28/02/07 28/11/06 -
Price 0.71 0.84 0.87 0.88 1.13 1.26 1.21 -
P/RPS 0.16 0.25 0.55 0.14 0.24 0.37 0.74 -63.94%
P/EPS 16.32 10.71 71.31 5.56 8.29 8.56 14.60 7.69%
EY 6.13 9.33 1.40 17.99 12.06 11.68 6.85 -7.12%
DY 5.77 4.88 0.00 10.23 7.96 7.14 0.00 -
P/NAPS 0.29 0.34 0.36 0.36 0.46 0.51 0.48 -28.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment