[ARK] QoQ Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 101.12%
YoY- 129.55%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 119,327 67,082 48,205 27,232 137,593 87,748 47,147 85.40%
PBT -2,099 1,533 1,473 1,013 -36,339 -37,347 -12,810 -69.95%
Tax 2,020 -245 -551 -604 -209 558 12,810 -70.71%
NP -79 1,288 922 409 -36,548 -36,789 0 -
-
NP to SH -79 1,288 922 409 -36,548 -36,789 -13,126 -96.66%
-
Tax Rate - 15.98% 37.41% 59.62% - - - -
Total Cost 119,406 65,794 47,283 26,823 174,141 124,537 47,147 85.48%
-
Net Worth 15,562 17,199 1,936,199 16,768 15,868 15,595 39,194 -45.88%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 15,562 17,199 1,936,199 16,768 15,868 15,595 39,194 -45.88%
NOSH 39,499 39,999 4,610,000 40,900 40,071 39,988 39,993 -0.82%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -0.07% 1.92% 1.91% 1.50% -26.56% -41.93% 0.00% -
ROE -0.51% 7.49% 0.05% 2.44% -230.32% -235.90% -33.49% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 302.09 167.71 1.05 66.58 343.37 219.44 117.89 86.93%
EPS -0.20 3.22 0.02 1.00 -9.10 -92.00 -32.82 -96.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.394 0.43 0.42 0.41 0.396 0.39 0.98 -45.43%
Adjusted Per Share Value based on latest NOSH - 40,900
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 131.88 74.14 53.27 30.10 152.06 96.98 52.11 85.39%
EPS -0.09 1.42 1.02 0.45 -40.39 -40.66 -14.51 -96.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.1901 21.3982 0.1853 0.1754 0.1724 0.4332 -45.88%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 - - - -
Price 0.84 0.79 0.51 0.38 0.00 0.00 0.00 -
P/RPS 0.28 0.47 48.77 0.57 0.00 0.00 0.00 -
P/EPS -420.00 24.53 2,550.00 38.00 0.00 0.00 0.00 -
EY -0.24 4.08 0.04 2.63 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 1.84 1.21 0.93 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 11/03/04 21/11/03 29/08/03 30/05/03 28/02/03 29/11/02 30/08/02 -
Price 1.35 0.75 0.87 0.37 0.35 0.00 0.00 -
P/RPS 0.45 0.45 83.20 0.56 0.10 0.00 0.00 -
P/EPS -675.00 23.29 4,350.00 37.00 -0.38 0.00 0.00 -
EY -0.15 4.29 0.02 2.70 -260.59 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 1.74 2.07 0.90 0.88 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment