[PTT] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 116.14%
YoY- 135.22%
Quarter Report
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 38,562 24,150 11,640 54,019 42,245 29,605 12,195 115.58%
PBT -405 -438 -498 2,250 -1,167 -1,024 -26 524.76%
Tax -472 -283 -72 -995 -724 -435 -229 62.03%
NP -877 -721 -570 1,255 -1,891 -1,459 -255 128.01%
-
NP to SH -1,275 -964 -626 405 -2,510 -1,853 -469 94.90%
-
Tax Rate - - - 44.22% - - - -
Total Cost 39,439 24,871 12,210 52,764 44,136 31,064 12,450 115.84%
-
Net Worth 46,799 47,199 47,600 48,000 45,199 45,624 47,199 -0.56%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 46,799 47,199 47,600 48,000 45,199 45,624 47,199 -0.56%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -2.27% -2.99% -4.90% 2.32% -4.48% -4.93% -2.09% -
ROE -2.72% -2.04% -1.32% 0.84% -5.55% -4.06% -0.99% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 96.41 60.38 29.10 135.05 105.61 73.97 30.49 115.58%
EPS -3.19 -2.41 -1.57 1.01 -6.28 -4.63 -1.17 95.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.18 1.19 1.20 1.13 1.14 1.18 -0.56%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 8.92 5.59 2.69 12.50 9.78 6.85 2.82 115.63%
EPS -0.30 -0.22 -0.14 0.09 -0.58 -0.43 -0.11 95.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1083 0.1092 0.1101 0.1111 0.1046 0.1056 0.1092 -0.55%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.68 0.75 0.45 0.44 0.45 0.40 0.40 -
P/RPS 0.71 1.24 1.55 0.33 0.43 0.54 1.31 -33.54%
P/EPS -21.33 -31.12 -28.75 43.46 -7.17 -8.64 -34.12 -26.90%
EY -4.69 -3.21 -3.48 2.30 -13.94 -11.58 -2.93 36.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.64 0.38 0.37 0.40 0.35 0.34 42.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 27/02/18 22/11/17 29/08/17 29/05/17 21/02/17 24/11/16 -
Price 0.70 0.60 0.84 0.495 0.45 0.425 0.43 -
P/RPS 0.73 0.99 2.89 0.37 0.43 0.57 1.41 -35.54%
P/EPS -21.96 -24.90 -53.67 48.89 -7.17 -9.18 -36.67 -28.97%
EY -4.55 -4.02 -1.86 2.05 -13.94 -10.89 -2.73 40.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.71 0.41 0.40 0.37 0.36 40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment