[PTT] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -74.59%
YoY- 5712.5%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 38,473 28,780 20,151 11,131 42,137 25,403 16,594 75.26%
PBT 1,694 1,146 1,212 811 2,963 774 1,034 39.01%
Tax -799 -564 -434 -241 -424 -159 -522 32.85%
NP 895 582 778 570 2,539 615 512 45.16%
-
NP to SH 214 56 423 465 1,830 59 70 110.78%
-
Tax Rate 47.17% 49.21% 35.81% 29.72% 14.31% 20.54% 50.48% -
Total Cost 37,578 28,198 19,373 10,561 39,598 24,788 16,082 76.17%
-
Net Worth 43,196 40,799 41,199 41,288 40,755 37,587 37,722 9.46%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 43,196 40,799 41,199 41,288 40,755 37,587 37,722 9.46%
NOSH 40,000 40,000 40,000 40,086 39,956 38,750 38,888 1.89%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 2.33% 2.02% 3.86% 5.12% 6.03% 2.42% 3.09% -
ROE 0.50% 0.14% 1.03% 1.13% 4.49% 0.16% 0.19% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 97.08 71.95 50.38 27.77 105.46 65.56 42.67 73.07%
EPS 0.54 0.14 1.06 1.16 4.58 0.15 0.18 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.02 1.03 1.03 1.02 0.97 0.97 8.09%
Adjusted Per Share Value based on latest NOSH - 40,086
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 8.90 6.66 4.66 2.58 9.75 5.88 3.84 75.22%
EPS 0.05 0.01 0.10 0.11 0.42 0.01 0.02 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.0944 0.0953 0.0955 0.0943 0.087 0.0873 9.48%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.26 0.44 0.39 0.27 0.30 0.28 0.26 -
P/RPS 0.27 0.61 0.77 0.97 0.28 0.43 0.61 -41.94%
P/EPS 48.15 314.29 36.88 23.28 6.55 183.90 144.44 -51.95%
EY 2.08 0.32 2.71 4.30 15.27 0.54 0.69 108.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.43 0.38 0.26 0.29 0.29 0.27 -7.55%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 24/05/12 21/02/12 22/11/11 26/08/11 30/05/11 27/01/11 -
Price 0.26 0.25 0.36 0.39 0.285 0.28 0.285 -
P/RPS 0.27 0.35 0.71 1.40 0.27 0.43 0.67 -45.47%
P/EPS 48.15 178.57 34.04 33.62 6.22 183.90 158.33 -54.81%
EY 2.08 0.56 2.94 2.97 16.07 0.54 0.63 121.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.35 0.38 0.28 0.29 0.29 -11.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment