[PTT] YoY Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -74.59%
YoY- 5712.5%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 13,984 10,134 8,631 11,131 8,045 8,569 11,385 3.48%
PBT 469 -196 -102 811 427 35 -168 -
Tax -238 -128 -144 -241 -225 -26 -198 3.11%
NP 231 -324 -246 570 202 9 -366 -
-
NP to SH 37 -433 -370 465 8 -6 -543 -
-
Tax Rate 50.75% - - 29.72% 52.69% 74.29% - -
Total Cost 13,753 10,458 8,877 10,561 7,843 8,560 11,751 2.65%
-
Net Worth 46,399 44,400 43,200 41,288 38,800 25,199 31,541 6.64%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 46,399 44,400 43,200 41,288 38,800 25,199 31,541 6.64%
NOSH 40,000 40,000 40,000 40,086 40,000 30,000 39,926 0.03%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 1.65% -3.20% -2.85% 5.12% 2.51% 0.11% -3.21% -
ROE 0.08% -0.98% -0.86% 1.13% 0.02% -0.02% -1.72% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 34.96 25.34 21.58 27.77 20.11 28.56 28.51 3.45%
EPS 0.09 -1.08 -0.93 1.16 0.02 -0.02 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.11 1.08 1.03 0.97 0.84 0.79 6.60%
Adjusted Per Share Value based on latest NOSH - 40,086
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 3.24 2.34 2.00 2.58 1.86 1.98 2.63 3.53%
EPS 0.01 -0.10 -0.09 0.11 0.00 0.00 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1074 0.1027 0.10 0.0955 0.0898 0.0583 0.073 6.64%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.62 0.37 0.28 0.27 0.35 0.43 0.12 -
P/RPS 1.77 1.46 1.30 0.97 1.74 1.51 0.42 27.07%
P/EPS 670.27 -34.18 -30.27 23.28 1,750.00 -2,150.00 -8.82 -
EY 0.15 -2.93 -3.30 4.30 0.06 -0.05 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.33 0.26 0.26 0.36 0.51 0.15 23.40%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 28/11/14 27/11/13 30/11/12 22/11/11 23/11/10 13/11/09 19/11/08 -
Price 0.60 0.355 0.28 0.39 0.21 0.30 0.15 -
P/RPS 1.72 1.40 1.30 1.40 1.04 1.05 0.53 21.66%
P/EPS 648.65 -32.79 -30.27 33.62 1,050.00 -1,500.00 -11.03 -
EY 0.15 -3.05 -3.30 2.97 0.10 -0.07 -9.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.32 0.26 0.38 0.22 0.36 0.19 18.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment