[PTT] QoQ Cumulative Quarter Result on 31-Mar-2016 [#3]

Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -2.04%
YoY- -1109.09%
Quarter Report
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 29,605 12,195 63,539 47,989 30,078 14,261 66,978 -41.83%
PBT -1,024 -26 722 -646 -966 -777 2,882 -
Tax -435 -229 -997 -486 -299 -140 -915 -38.94%
NP -1,459 -255 -275 -1,132 -1,265 -917 1,967 -
-
NP to SH -1,853 -469 -1,150 -1,554 -1,523 -1,039 1,022 -
-
Tax Rate - - 138.09% - - - 31.75% -
Total Cost 31,064 12,450 63,814 49,121 31,343 15,178 65,011 -38.74%
-
Net Worth 45,624 47,199 47,600 47,199 47,199 46,399 48,704 -4.24%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,624 47,199 47,600 47,199 47,199 46,399 48,704 -4.24%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 39,921 0.13%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -4.93% -2.09% -0.43% -2.36% -4.21% -6.43% 2.94% -
ROE -4.06% -0.99% -2.42% -3.29% -3.23% -2.24% 2.10% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 73.97 30.49 158.85 119.97 75.20 35.65 167.77 -41.92%
EPS -4.63 -1.17 -2.88 -3.89 -3.81 -2.60 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.18 1.19 1.18 1.18 1.16 1.22 -4.40%
Adjusted Per Share Value based on latest NOSH - 40,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 6.85 2.82 14.70 11.10 6.96 3.30 15.50 -41.83%
EPS -0.43 -0.11 -0.27 -0.36 -0.35 -0.24 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.1092 0.1101 0.1092 0.1092 0.1074 0.1127 -4.22%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.40 0.40 0.44 0.52 0.525 0.48 0.545 -
P/RPS 0.54 1.31 0.28 0.43 0.70 1.35 0.32 41.51%
P/EPS -8.64 -34.12 -15.30 -13.38 -13.79 -18.48 21.29 -
EY -11.58 -2.93 -6.53 -7.47 -7.25 -5.41 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.37 0.44 0.44 0.41 0.45 -15.36%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 21/02/17 24/11/16 29/08/16 30/05/16 25/02/16 26/11/15 28/08/15 -
Price 0.425 0.43 0.45 0.48 0.53 0.535 0.51 -
P/RPS 0.57 1.41 0.28 0.40 0.70 1.50 0.30 53.10%
P/EPS -9.18 -36.67 -15.65 -12.36 -13.92 -20.60 19.92 -
EY -10.89 -2.73 -6.39 -8.09 -7.18 -4.86 5.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.38 0.41 0.45 0.46 0.42 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment