[PTT] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 26.0%
YoY- -212.52%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 42,245 29,605 12,195 63,539 47,989 30,078 14,261 106.12%
PBT -1,167 -1,024 -26 722 -646 -966 -777 31.11%
Tax -724 -435 -229 -997 -486 -299 -140 198.74%
NP -1,891 -1,459 -255 -275 -1,132 -1,265 -917 61.94%
-
NP to SH -2,510 -1,853 -469 -1,150 -1,554 -1,523 -1,039 79.94%
-
Tax Rate - - - 138.09% - - - -
Total Cost 44,136 31,064 12,450 63,814 49,121 31,343 15,178 103.59%
-
Net Worth 45,199 45,624 47,199 47,600 47,199 47,199 46,399 -1.73%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,199 45,624 47,199 47,600 47,199 47,199 46,399 -1.73%
NOSH 40,000 40,000 40,000 40,000 40,000 40,000 40,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -4.48% -4.93% -2.09% -0.43% -2.36% -4.21% -6.43% -
ROE -5.55% -4.06% -0.99% -2.42% -3.29% -3.23% -2.24% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 105.61 73.97 30.49 158.85 119.97 75.20 35.65 106.13%
EPS -6.28 -4.63 -1.17 -2.88 -3.89 -3.81 -2.60 79.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.14 1.18 1.19 1.18 1.18 1.16 -1.73%
Adjusted Per Share Value based on latest NOSH - 40,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.78 6.85 2.82 14.70 11.10 6.96 3.30 106.18%
EPS -0.58 -0.43 -0.11 -0.27 -0.36 -0.35 -0.24 79.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1046 0.1056 0.1092 0.1101 0.1092 0.1092 0.1074 -1.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.45 0.40 0.40 0.44 0.52 0.525 0.48 -
P/RPS 0.43 0.54 1.31 0.28 0.43 0.70 1.35 -53.32%
P/EPS -7.17 -8.64 -34.12 -15.30 -13.38 -13.79 -18.48 -46.77%
EY -13.94 -11.58 -2.93 -6.53 -7.47 -7.25 -5.41 87.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.34 0.37 0.44 0.44 0.41 -1.63%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 21/02/17 24/11/16 29/08/16 30/05/16 25/02/16 26/11/15 -
Price 0.45 0.425 0.43 0.45 0.48 0.53 0.535 -
P/RPS 0.43 0.57 1.41 0.28 0.40 0.70 1.50 -56.49%
P/EPS -7.17 -9.18 -36.67 -15.65 -12.36 -13.92 -20.60 -50.48%
EY -13.94 -10.89 -2.73 -6.39 -8.09 -7.18 -4.86 101.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.37 0.36 0.38 0.41 0.45 0.46 -8.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment