[HUBLINE] QoQ Cumulative Quarter Result on 30-Jun-2018 [#3]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Jun-2018 [#3]
Profit Trend
QoQ- 17.67%
YoY- 115.41%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 52,535 27,982 102,547 74,358 47,259 25,225 94,234 -32.28%
PBT 227 89 -5,113 1,293 1,116 778 -18,147 -
Tax 607 294 915 878 729 749 134 174.02%
NP 834 383 -4,198 2,171 1,845 1,527 -18,013 -
-
NP to SH 834 383 -4,198 2,171 1,845 1,527 -18,013 -
-
Tax Rate -267.40% -330.34% - -67.90% -65.32% -96.27% - -
Total Cost 51,701 27,599 106,745 72,187 45,414 23,698 112,247 -40.38%
-
Net Worth 190,462 128,888 141,725 141,725 137,144 117,273 72,373 90.72%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 190,462 128,888 141,725 141,725 137,144 117,273 72,373 90.72%
NOSH 3,819,030 3,780,030 2,362,773 2,362,773 2,362,773 2,148,037 804,151 182.80%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.59% 1.37% -4.09% 2.92% 3.90% 6.05% -19.12% -
ROE 0.44% 0.30% -2.96% 1.53% 1.35% 1.30% -24.89% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.38 1.09 4.34 3.15 2.07 1.29 11.72 -76.00%
EPS 0.02 0.01 -0.19 0.10 0.08 0.08 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.06 0.06 0.06 0.06 0.09 -32.44%
Adjusted Per Share Value based on latest NOSH - 2,362,773
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.16 0.62 2.27 1.65 1.05 0.56 2.09 -32.48%
EPS 0.02 0.01 -0.09 0.05 0.04 0.03 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0422 0.0286 0.0314 0.0314 0.0304 0.026 0.016 91.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.055 0.045 0.055 0.07 0.105 0.12 0.115 -
P/RPS 3.99 4.15 1.27 2.22 5.08 9.30 0.98 155.19%
P/EPS 251.21 302.87 -30.95 76.16 130.08 153.60 -5.13 -
EY 0.40 0.33 -3.23 1.31 0.77 0.65 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.92 1.17 1.75 2.00 1.28 -9.61%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 21/02/19 29/11/18 28/08/18 15/05/18 26/02/18 27/11/17 -
Price 0.055 0.06 0.035 0.055 0.095 0.12 0.115 -
P/RPS 3.99 5.53 0.81 1.75 4.59 9.30 0.98 155.19%
P/EPS 251.21 403.83 -19.69 59.84 117.69 153.60 -5.13 -
EY 0.40 0.25 -5.08 1.67 0.85 0.65 -19.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.20 0.58 0.92 1.58 2.00 1.28 -9.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment