[HUBLINE] QoQ Cumulative Quarter Result on 31-Dec-2023 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
31-Dec-2023 [#1]
Profit Trend
QoQ- -122.83%
YoY- -135.81%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 207,769 155,958 104,759 53,092 233,407 176,313 122,537 42.05%
PBT 1,879 -347 -828 -1,978 12,228 10,584 9,098 -64.95%
Tax 1,852 -3,269 -1,658 -539 -6,442 -5,401 -4,225 -
NP 3,731 -3,616 -2,486 -2,517 5,786 5,183 4,873 -16.26%
-
NP to SH 3,150 -460 -124 -960 4,205 4,037 3,654 -9.39%
-
Tax Rate -98.56% - - - 52.68% 51.03% 46.44% -
Total Cost 204,038 159,574 107,245 55,609 227,621 171,130 117,664 44.19%
-
Net Worth 179,999 171,572 171,572 171,571 171,571 171,571 171,571 3.23%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 179,999 171,572 171,572 171,571 171,571 171,571 171,571 3.23%
NOSH 4,499,999 4,290,011 4,290,011 4,290,011 4,289,965 4,289,965 4,289,965 3.22%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.80% -2.32% -2.37% -4.74% 2.48% 2.94% 3.98% -
ROE 1.75% -0.27% -0.07% -0.56% 2.45% 2.35% 2.13% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.62 3.64 2.44 1.24 5.44 4.11 2.86 37.55%
EPS 0.07 -0.01 -0.01 -0.02 0.10 0.09 0.09 -15.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,290,011
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.61 3.46 2.32 1.18 5.17 3.91 2.72 42.01%
EPS 0.07 -0.01 0.00 -0.02 0.09 0.09 0.08 -8.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0399 0.038 0.038 0.038 0.038 0.038 0.038 3.29%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.08 0.055 0.04 0.04 0.045 0.04 0.04 -
P/RPS 1.73 1.51 1.64 3.23 0.83 0.97 1.40 15.10%
P/EPS 114.29 -512.85 -1,383.65 -178.72 45.90 42.50 46.95 80.66%
EY 0.88 -0.19 -0.07 -0.56 2.18 2.35 2.13 -44.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.38 1.00 1.00 1.13 1.00 1.00 58.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 27/05/24 27/02/24 29/11/23 29/08/23 22/05/23 -
Price 0.075 0.075 0.045 0.04 0.04 0.045 0.04 -
P/RPS 1.62 2.06 1.84 3.23 0.74 1.09 1.40 10.19%
P/EPS 107.14 -699.35 -1,556.61 -178.72 40.80 47.81 46.95 73.07%
EY 0.93 -0.14 -0.06 -0.56 2.45 2.09 2.13 -42.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.88 1.13 1.00 1.00 1.13 1.00 52.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment