[HUBLINE] QoQ Cumulative Quarter Result on 30-Sep-2023 [#4]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023 [#4]
Profit Trend
QoQ- 4.16%
YoY- -67.47%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 155,958 104,759 53,092 233,407 176,313 122,537 75,635 62.07%
PBT -347 -828 -1,978 12,228 10,584 9,098 6,205 -
Tax -3,269 -1,658 -539 -6,442 -5,401 -4,225 -2,576 17.23%
NP -3,616 -2,486 -2,517 5,786 5,183 4,873 3,629 -
-
NP to SH -460 -124 -960 4,205 4,037 3,654 2,681 -
-
Tax Rate - - - 52.68% 51.03% 46.44% 41.51% -
Total Cost 159,574 107,245 55,609 227,621 171,130 117,664 72,006 70.06%
-
Net Worth 171,572 171,572 171,571 171,571 171,571 171,571 171,571 0.00%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 171,572 171,572 171,571 171,571 171,571 171,571 171,571 0.00%
NOSH 4,290,011 4,290,011 4,290,011 4,289,965 4,289,965 4,289,965 4,289,965 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.32% -2.37% -4.74% 2.48% 2.94% 3.98% 4.80% -
ROE -0.27% -0.07% -0.56% 2.45% 2.35% 2.13% 1.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.64 2.44 1.24 5.44 4.11 2.86 1.76 62.39%
EPS -0.01 -0.01 -0.02 0.10 0.09 0.09 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 4,289,965
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.46 2.32 1.18 5.17 3.91 2.72 1.68 61.94%
EPS -0.01 0.00 -0.02 0.09 0.09 0.08 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.038 0.038 0.038 0.038 0.038 0.038 0.00%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.055 0.04 0.04 0.045 0.04 0.04 0.04 -
P/RPS 1.51 1.64 3.23 0.83 0.97 1.40 2.27 -23.81%
P/EPS -512.85 -1,383.65 -178.72 45.90 42.50 46.95 64.00 -
EY -0.19 -0.07 -0.56 2.18 2.35 2.13 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.00 1.00 1.13 1.00 1.00 1.00 23.97%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 27/05/24 27/02/24 29/11/23 29/08/23 22/05/23 24/02/23 -
Price 0.075 0.045 0.04 0.04 0.045 0.04 0.04 -
P/RPS 2.06 1.84 3.23 0.74 1.09 1.40 2.27 -6.27%
P/EPS -699.35 -1,556.61 -178.72 40.80 47.81 46.95 64.00 -
EY -0.14 -0.06 -0.56 2.45 2.09 2.13 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.13 1.00 1.00 1.13 1.00 1.00 52.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment