[YLI] QoQ Cumulative Quarter Result on 30-Jun-2011 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 97.83%
YoY- -237.52%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 143,292 107,306 60,505 19,669 76,682 53,312 35,686 152.41%
PBT -4,745 -2,867 -2,309 -1,863 -43,309 -1,571 -463 371.14%
Tax 5 -258 612 7 -661 -535 -530 -
NP -4,740 -3,125 -1,697 -1,856 -43,970 -2,106 -993 183.23%
-
NP to SH -2,625 -1,465 -1,065 -876 -40,304 -556 50 -
-
Tax Rate - - - - - - - -
Total Cost 148,032 110,431 62,202 21,525 120,652 55,418 36,679 153.27%
-
Net Worth 151,404 153,382 153,833 153,546 154,561 195,592 197,999 -16.36%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 151,404 153,382 153,833 153,546 154,561 195,592 197,999 -16.36%
NOSH 98,314 98,322 98,611 98,426 98,446 99,285 99,999 -1.12%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -3.31% -2.91% -2.80% -9.44% -57.34% -3.95% -2.78% -
ROE -1.73% -0.96% -0.69% -0.57% -26.08% -0.28% 0.03% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 145.75 109.14 61.36 19.98 77.89 53.70 35.69 155.27%
EPS -2.67 -1.49 -1.08 -0.89 -40.94 -0.56 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.56 1.56 1.56 1.57 1.97 1.98 -15.41%
Adjusted Per Share Value based on latest NOSH - 98,426
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 139.18 104.23 58.77 19.11 74.48 51.78 34.66 152.42%
EPS -2.55 -1.42 -1.03 -0.85 -39.15 -0.54 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4706 1.4899 1.4942 1.4914 1.5013 1.8999 1.9232 -16.36%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.43 0.38 0.365 0.37 0.56 0.60 0.62 -
P/RPS 0.30 0.35 0.59 1.85 0.72 1.12 1.74 -68.98%
P/EPS -16.10 -25.50 -33.80 -41.57 -1.37 -107.14 1,240.00 -
EY -6.21 -3.92 -2.96 -2.41 -73.11 -0.93 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.23 0.24 0.36 0.30 0.31 -6.55%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 23/02/12 30/11/11 25/08/11 30/05/11 24/02/11 24/11/10 -
Price 0.39 0.50 0.41 0.37 0.50 0.55 0.64 -
P/RPS 0.27 0.46 0.67 1.85 0.64 1.02 1.79 -71.63%
P/EPS -14.61 -33.56 -37.96 -41.57 -1.22 -98.21 1,280.00 -
EY -6.85 -2.98 -2.63 -2.41 -81.88 -1.02 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.26 0.24 0.32 0.28 0.32 -15.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment