[CHUAN] QoQ Cumulative Quarter Result on 31-Dec-2005 [#4]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
13-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -9.39%
YoY- -115.73%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 399,235 247,701 112,858 403,695 302,820 190,836 91,410 166.95%
PBT 4,452 2,074 -439 -1,200 -670 472 442 365.74%
Tax -2,096 -1,265 -552 35 -814 -783 -295 269.14%
NP 2,356 809 -991 -1,165 -1,484 -311 147 534.60%
-
NP to SH 2,639 1,045 -789 -1,165 -1,065 33 147 584.41%
-
Tax Rate 47.08% 60.99% - - - 165.89% 66.74% -
Total Cost 396,879 246,892 113,849 404,860 304,304 191,147 91,263 166.18%
-
Net Worth 89,609 88,354 86,521 98,128 87,258 93,342 89,981 -0.27%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 89,609 88,354 86,521 98,128 87,258 93,342 89,981 -0.27%
NOSH 44,804 44,849 44,829 44,807 44,747 47,142 44,545 0.38%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 0.59% 0.33% -0.88% -0.29% -0.49% -0.16% 0.16% -
ROE 2.95% 1.18% -0.91% -1.19% -1.22% 0.04% 0.16% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 891.06 552.29 251.75 900.95 676.72 404.80 205.21 165.92%
EPS 5.89 2.33 -1.76 -2.60 -2.38 0.07 0.33 581.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.97 1.93 2.19 1.95 1.98 2.02 -0.66%
Adjusted Per Share Value based on latest NOSH - 45,454
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 236.33 146.63 66.81 238.97 179.25 112.97 54.11 166.95%
EPS 1.56 0.62 -0.47 -0.69 -0.63 0.02 0.09 568.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5304 0.523 0.5122 0.5809 0.5165 0.5525 0.5326 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.44 0.42 0.39 0.31 0.44 0.44 0.48 -
P/RPS 0.05 0.08 0.15 0.03 0.07 0.11 0.23 -63.81%
P/EPS 7.47 18.03 -22.16 -11.92 -18.49 628.57 145.45 -86.15%
EY 13.39 5.55 -4.51 -8.39 -5.41 0.16 0.69 620.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.20 0.14 0.23 0.22 0.24 -5.63%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 29/08/06 29/05/06 13/03/06 29/11/05 29/08/05 30/05/05 -
Price 0.46 0.41 0.45 0.37 0.38 0.45 0.41 -
P/RPS 0.05 0.07 0.18 0.04 0.06 0.11 0.20 -60.28%
P/EPS 7.81 17.60 -25.57 -14.23 -15.97 642.86 124.24 -84.16%
EY 12.80 5.68 -3.91 -7.03 -6.26 0.16 0.80 533.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.23 0.17 0.19 0.23 0.20 9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment