[CHUAN] QoQ Cumulative Quarter Result on 31-Mar-2021 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 154.34%
YoY- 201.29%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 291,627 96,068 634,071 496,468 331,494 158,338 970,063 -55.02%
PBT 10,461 3,271 16,463 10,778 4,652 1,170 -14,923 -
Tax -2,983 -1,121 -1,801 -1,844 -1,108 -461 -1,409 64.65%
NP 7,478 2,150 14,662 8,934 3,544 709 -16,332 -
-
NP to SH 7,094 2,058 14,961 8,706 3,423 778 -14,962 -
-
Tax Rate 28.52% 34.27% 10.94% 17.11% 23.82% 39.40% - -
Total Cost 284,149 93,918 619,409 487,534 327,950 157,629 986,395 -56.28%
-
Net Worth 313,725 310,352 308,665 301,919 296,858 295,172 295,172 4.13%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 3,052 - - - - - -
Div Payout % - 148.34% - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 313,725 310,352 308,665 301,919 296,858 295,172 295,172 4.13%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.56% 2.24% 2.31% 1.80% 1.07% 0.45% -1.68% -
ROE 2.26% 0.66% 4.85% 2.88% 1.15% 0.26% -5.07% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 172.90 56.96 375.92 294.34 196.53 93.87 575.13 -55.02%
EPS 4.21 1.22 8.87 5.22 2.14 0.51 -8.87 -
DPS 0.00 1.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.84 1.83 1.79 1.76 1.75 1.75 4.13%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 172.63 56.87 375.34 293.89 196.23 93.73 574.23 -55.02%
EPS 4.20 1.22 8.86 5.15 2.03 0.46 -8.86 -
DPS 0.00 1.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8571 1.8371 1.8272 1.7872 1.7573 1.7473 1.7473 4.13%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.48 0.56 0.50 0.44 0.435 0.28 0.27 -
P/RPS 0.28 0.98 0.13 0.15 0.22 0.30 0.05 214.36%
P/EPS 11.41 45.90 5.64 8.52 21.43 60.70 -3.04 -
EY 8.76 2.18 17.74 11.73 4.67 1.65 -32.85 -
DY 0.00 3.23 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.27 0.25 0.25 0.16 0.15 44.15%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 28/09/21 25/05/21 24/02/21 24/11/20 26/08/20 -
Price 0.52 0.535 0.57 0.515 0.49 0.345 0.32 -
P/RPS 0.30 0.94 0.15 0.17 0.25 0.37 0.06 191.54%
P/EPS 12.36 43.85 6.43 9.98 24.14 74.80 -3.61 -
EY 8.09 2.28 15.56 10.02 4.14 1.34 -27.72 -
DY 0.00 3.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.31 0.29 0.28 0.20 0.18 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment