[CHUAN] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 99.77%
YoY- 243.16%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 195,559 96,068 137,603 164,974 173,156 158,338 66,571 104.71%
PBT 7,190 3,271 5,685 6,127 3,482 1,170 -6,880 -
Tax -1,862 -1,121 43 -736 -647 -461 -8 3646.40%
NP 5,328 2,150 5,728 5,391 2,835 709 -6,888 -
-
NP to SH 5,036 2,058 6,187 5,284 2,645 778 -6,367 -
-
Tax Rate 25.90% 34.27% -0.76% 12.01% 18.58% 39.40% - -
Total Cost 190,231 93,918 131,875 159,583 170,321 157,629 73,459 88.25%
-
Net Worth 313,725 310,352 308,665 301,919 296,858 295,172 295,172 4.13%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 3,052 3,069 - - - - -
Div Payout % - 148.34% 49.62% - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 313,725 310,352 308,665 301,919 296,858 295,172 295,172 4.13%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,669 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 2.72% 2.24% 4.16% 3.27% 1.64% 0.45% -10.35% -
ROE 1.61% 0.66% 2.00% 1.75% 0.89% 0.26% -2.16% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 115.94 56.96 81.58 97.81 102.66 93.87 39.47 104.70%
EPS 2.99 1.22 3.67 3.08 1.63 0.51 -3.77 -
DPS 0.00 1.81 1.82 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.84 1.83 1.79 1.76 1.75 1.75 4.13%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 115.94 56.96 81.58 97.81 102.66 93.87 39.47 104.70%
EPS 2.99 1.22 3.67 3.08 1.63 0.51 -3.77 -
DPS 0.00 1.81 1.82 0.00 0.00 0.00 0.00 -
NAPS 1.86 1.84 1.83 1.79 1.76 1.75 1.75 4.13%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.48 0.56 0.50 0.44 0.435 0.28 0.27 -
P/RPS 0.41 0.98 0.61 0.45 0.42 0.30 0.68 -28.56%
P/EPS 16.08 45.90 13.63 14.05 27.74 60.70 -7.15 -
EY 6.22 2.18 7.34 7.12 3.60 1.65 -13.98 -
DY 0.00 3.23 3.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.30 0.27 0.25 0.25 0.16 0.15 44.15%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 24/11/21 28/09/21 25/05/21 24/02/21 24/11/20 26/08/20 -
Price 0.52 0.535 0.57 0.515 0.49 0.345 0.32 -
P/RPS 0.45 0.94 0.70 0.53 0.48 0.37 0.81 -32.34%
P/EPS 17.42 43.85 15.54 16.44 31.25 74.80 -8.48 -
EY 5.74 2.28 6.44 6.08 3.20 1.34 -11.80 -
DY 0.00 3.38 3.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.31 0.29 0.28 0.20 0.18 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment