[CME] QoQ Cumulative Quarter Result on 31-Mar-2003 [#1]

Stock
[CME] CME GROUP BHD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -6671.43%
YoY- 5.98%
Quarter Report
Latest QR
Upcoming QR
CME's Result
CME's Financial Summary
View:
Show?
Cumulative Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 14,958 2,255 1,773 244 50,814 21,410 4,808 112.67%
PBT -3,694 -2,708 -2,457 -1,840 873 -2,172 -2,563 27.50%
Tax -127 0 0 0 -845 0 2,563 -
NP -3,821 -2,708 -2,457 -1,840 28 -2,172 0 -
-
NP to SH -3,821 -2,708 -2,457 -1,840 28 -2,172 -2,563 30.40%
-
Tax Rate - - - - 96.79% - - -
Total Cost 18,779 4,963 4,230 2,084 50,786 23,582 4,808 147.39%
-
Net Worth 33,607 34,566 34,963 35,538 36,586 35,340 34,784 -2.26%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 33,607 34,566 34,963 35,538 36,586 35,340 34,784 -2.26%
NOSH 19,095 19,097 19,105 19,106 18,666 19,102 19,112 -0.05%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -25.54% -120.09% -138.58% -754.10% 0.06% -10.14% 0.00% -
ROE -11.37% -7.83% -7.03% -5.18% 0.08% -6.15% -7.37% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 78.33 11.81 9.28 1.28 272.22 112.08 25.16 112.77%
EPS -20.01 -14.18 -12.86 -9.63 0.15 -11.37 -13.41 30.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.81 1.83 1.86 1.96 1.85 1.82 -2.20%
Adjusted Per Share Value based on latest NOSH - 19,106
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 1.43 0.22 0.17 0.02 4.85 2.04 0.46 112.56%
EPS -0.36 -0.26 -0.23 -0.18 0.00 -0.21 -0.24 30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0321 0.033 0.0334 0.0339 0.0349 0.0337 0.0332 -2.21%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.09 0.07 0.06 0.06 0.08 0.09 0.11 -
P/RPS 0.11 0.59 0.65 4.70 0.03 0.08 0.44 -60.21%
P/EPS -0.45 -0.49 -0.47 -0.62 53.33 -0.79 -0.82 -32.89%
EY -222.33 -202.57 -214.33 -160.50 1.88 -126.33 -121.91 49.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.03 0.03 0.04 0.05 0.06 -11.41%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 27/02/04 21/11/03 03/10/03 29/05/03 28/02/03 26/11/02 28/08/02 -
Price 0.08 0.09 0.09 0.05 0.07 0.09 0.10 -
P/RPS 0.10 0.76 0.97 3.92 0.03 0.08 0.40 -60.21%
P/EPS -0.40 -0.63 -0.70 -0.52 46.67 -0.79 -0.75 -34.15%
EY -250.13 -157.56 -142.89 -192.60 2.14 -126.33 -134.10 51.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.05 0.05 0.03 0.04 0.05 0.05 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment