[ASTEEL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 94.17%
YoY- -2.67%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 34,442 128,980 95,563 65,614 31,361 127,796 99,109 -50.60%
PBT 3,212 10,200 7,838 5,255 2,510 12,117 10,930 -55.83%
Tax -666 -1,480 -782 -655 -141 -1,681 -2,971 -63.13%
NP 2,546 8,720 7,056 4,600 2,369 10,436 7,959 -53.25%
-
NP to SH 2,546 8,720 7,056 4,600 2,369 10,436 7,959 -53.25%
-
Tax Rate 20.73% 14.51% 9.98% 12.46% 5.62% 13.87% 27.18% -
Total Cost 31,896 120,260 88,507 61,014 28,992 117,360 91,150 -50.37%
-
Net Worth 73,657 71,632 72,399 70,032 67,836 65,599 65,678 7.95%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 3,001 - - - 2,999 - -
Div Payout % - 34.42% - - - 28.75% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,657 71,632 72,399 70,032 67,836 65,599 65,678 7.95%
NOSH 40,031 40,018 40,000 40,000 40,016 39,999 29,999 21.22%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.39% 6.76% 7.38% 7.01% 7.55% 8.17% 8.03% -
ROE 3.46% 12.17% 9.75% 6.57% 3.49% 15.91% 12.12% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 86.04 322.30 238.91 164.04 78.37 319.49 330.36 -59.25%
EPS 6.36 21.79 17.64 11.50 5.92 26.09 26.53 -61.44%
DPS 0.00 7.50 0.00 0.00 0.00 7.50 0.00 -
NAPS 1.84 1.79 1.81 1.7508 1.6952 1.64 2.1893 -10.95%
Adjusted Per Share Value based on latest NOSH - 39,982
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.10 26.60 19.71 13.53 6.47 26.36 20.44 -50.61%
EPS 0.53 1.80 1.46 0.95 0.49 2.15 1.64 -52.93%
DPS 0.00 0.62 0.00 0.00 0.00 0.62 0.00 -
NAPS 0.1519 0.1477 0.1493 0.1444 0.1399 0.1353 0.1355 7.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.90 0.85 0.71 0.76 0.77 0.96 1.26 -
P/RPS 1.05 0.26 0.30 0.46 0.98 0.30 0.38 97.03%
P/EPS 14.15 3.90 4.02 6.61 13.01 3.68 4.75 107.17%
EY 7.07 25.64 24.85 15.13 7.69 27.18 21.06 -51.72%
DY 0.00 8.82 0.00 0.00 0.00 7.81 0.00 -
P/NAPS 0.49 0.47 0.39 0.43 0.45 0.59 0.58 -10.64%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 26/04/02 14/02/02 19/10/01 27/07/01 17/04/01 30/01/01 16/10/00 -
Price 1.00 0.86 0.73 0.81 0.75 0.83 1.26 -
P/RPS 1.16 0.27 0.31 0.49 0.96 0.26 0.38 110.57%
P/EPS 15.72 3.95 4.14 7.04 12.67 3.18 4.75 122.24%
EY 6.36 25.34 24.16 14.20 7.89 31.43 21.06 -55.02%
DY 0.00 8.72 0.00 0.00 0.00 9.04 0.00 -
P/NAPS 0.54 0.48 0.40 0.46 0.44 0.51 0.58 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment