[ASTEEL] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -2.91%
YoY- -2.67%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 137,768 128,980 127,417 131,228 125,444 127,796 132,145 2.81%
PBT 12,848 10,200 10,450 10,510 10,040 12,117 14,573 -8.06%
Tax -2,664 -1,480 -1,042 -1,310 -564 -1,681 -3,961 -23.25%
NP 10,184 8,720 9,408 9,200 9,476 10,436 10,612 -2.70%
-
NP to SH 10,184 8,720 9,408 9,200 9,476 10,436 10,612 -2.70%
-
Tax Rate 20.73% 14.51% 9.97% 12.46% 5.62% 13.87% 27.18% -
Total Cost 127,584 120,260 118,009 122,028 115,968 117,360 121,533 3.29%
-
Net Worth 73,657 71,632 72,400 70,032 67,836 65,599 65,679 7.94%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 3,001 - - - 2,999 - -
Div Payout % - 34.42% - - - 28.75% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,657 71,632 72,400 70,032 67,836 65,599 65,679 7.94%
NOSH 40,031 40,018 40,000 40,000 40,016 39,999 30,000 21.22%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.39% 6.76% 7.38% 7.01% 7.55% 8.17% 8.03% -
ROE 13.83% 12.17% 12.99% 13.14% 13.97% 15.91% 16.16% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 344.15 322.30 318.54 328.07 313.48 319.49 440.48 -15.18%
EPS 25.44 21.79 23.52 23.00 23.68 26.09 35.37 -19.73%
DPS 0.00 7.50 0.00 0.00 0.00 7.50 0.00 -
NAPS 1.84 1.79 1.81 1.7508 1.6952 1.64 2.1893 -10.95%
Adjusted Per Share Value based on latest NOSH - 39,982
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 28.41 26.60 26.28 27.06 25.87 26.36 27.25 2.82%
EPS 2.10 1.80 1.94 1.90 1.95 2.15 2.19 -2.76%
DPS 0.00 0.62 0.00 0.00 0.00 0.62 0.00 -
NAPS 0.1519 0.1477 0.1493 0.1444 0.1399 0.1353 0.1355 7.92%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.90 0.85 0.71 0.76 0.77 0.96 1.26 -
P/RPS 0.26 0.26 0.22 0.23 0.25 0.30 0.29 -7.02%
P/EPS 3.54 3.90 3.02 3.30 3.25 3.68 3.56 -0.37%
EY 28.27 25.64 33.13 30.26 30.75 27.18 28.07 0.47%
DY 0.00 8.82 0.00 0.00 0.00 7.81 0.00 -
P/NAPS 0.49 0.47 0.39 0.43 0.45 0.59 0.58 -10.64%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 26/04/02 14/02/02 19/10/01 27/07/01 17/04/01 30/01/01 16/10/00 -
Price 1.00 0.86 0.73 0.81 0.75 0.83 1.26 -
P/RPS 0.29 0.27 0.23 0.25 0.24 0.26 0.29 0.00%
P/EPS 3.93 3.95 3.10 3.52 3.17 3.18 3.56 6.82%
EY 25.44 25.34 32.22 28.40 31.57 31.43 28.07 -6.35%
DY 0.00 8.72 0.00 0.00 0.00 9.04 0.00 -
P/NAPS 0.54 0.48 0.40 0.46 0.44 0.51 0.58 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment