[ASTEEL] QoQ Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -3211.76%
YoY- -157.96%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 164,210 537,690 393,518 261,440 126,631 560,343 424,127 -46.90%
PBT -8,052 -32,093 -14,298 -4,144 168 541 7,649 -
Tax 2,021 5,451 2,203 441 -49 -41 -881 -
NP -6,031 -26,642 -12,095 -3,703 119 500 6,768 -
-
NP to SH -6,031 -26,642 -12,095 -3,703 119 500 6,523 -
-
Tax Rate - - - - 29.17% 7.58% 11.52% -
Total Cost 170,241 564,332 405,613 265,143 126,512 559,843 417,359 -45.02%
-
Net Worth 212,485 215,969 181,135 191,585 198,552 172,899 164,493 18.62%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - 3,033 - -
Div Payout % - - - - - 606.67% - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 212,485 215,969 181,135 191,585 198,552 172,899 164,493 18.62%
NOSH 348,337 348,337 348,337 348,337 348,337 303,333 283,608 14.70%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -3.67% -4.95% -3.07% -1.42% 0.09% 0.09% 1.60% -
ROE -2.84% -12.34% -6.68% -1.93% 0.06% 0.29% 3.97% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 47.14 154.36 112.97 75.05 36.35 184.73 149.55 -53.71%
EPS -1.73 -7.65 -3.47 -1.06 0.03 0.09 2.30 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.61 0.62 0.52 0.55 0.57 0.57 0.58 3.42%
Adjusted Per Share Value based on latest NOSH - 348,337
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 33.87 110.89 81.16 53.92 26.12 115.57 87.47 -46.90%
EPS -1.24 -5.49 -2.49 -0.76 0.02 0.10 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.63 0.00 -
NAPS 0.4382 0.4454 0.3736 0.3951 0.4095 0.3566 0.3393 18.61%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.24 0.265 0.36 0.34 0.36 0.375 0.375 -
P/RPS 0.51 0.17 0.32 0.45 0.99 0.20 0.25 60.91%
P/EPS -13.86 -3.46 -10.37 -31.98 1,053.79 227.50 16.30 -
EY -7.21 -28.86 -9.65 -3.13 0.09 0.44 6.13 -
DY 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
P/NAPS 0.39 0.43 0.69 0.62 0.63 0.66 0.65 -28.88%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 25/02/15 20/11/14 29/08/14 28/05/14 28/02/14 29/11/13 -
Price 0.22 0.26 0.305 0.36 0.365 0.355 0.37 -
P/RPS 0.47 0.17 0.27 0.48 1.00 0.19 0.25 52.38%
P/EPS -12.71 -3.40 -8.78 -33.86 1,068.43 215.37 16.09 -
EY -7.87 -29.42 -11.38 -2.95 0.09 0.46 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 2.82 0.00 -
P/NAPS 0.36 0.42 0.59 0.65 0.64 0.62 0.64 -31.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment