[ASTEEL] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -1655.88%
YoY- -157.96%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 364,218 408,846 547,286 522,880 551,240 443,366 455,432 -3.65%
PBT -7,582 17,020 -20,964 -8,288 14,250 -7,996 -2,570 19.73%
Tax -1,580 -4,936 4,916 882 -982 18 28 -
NP -9,162 12,084 -16,048 -7,406 13,268 -7,978 -2,542 23.79%
-
NP to SH -9,162 12,084 -16,048 -7,406 12,778 -7,434 -4,776 11.45%
-
Tax Rate - 29.00% - - 6.89% - - -
Total Cost 373,380 396,762 563,334 530,286 537,972 451,344 457,974 -3.34%
-
Net Worth 184,618 205,519 209,002 191,585 145,890 154,548 166,377 1.74%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 184,618 205,519 209,002 191,585 145,890 154,548 166,377 1.74%
NOSH 348,337 348,337 348,337 348,337 251,535 195,631 195,737 10.07%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.52% 2.96% -2.93% -1.42% 2.41% -1.80% -0.56% -
ROE -4.96% 5.88% -7.68% -3.87% 8.76% -4.81% -2.87% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 104.56 117.37 157.11 150.11 219.15 226.63 232.67 -12.46%
EPS -2.64 3.46 -4.60 -2.12 5.08 -3.28 -2.44 1.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.59 0.60 0.55 0.58 0.79 0.85 -7.56%
Adjusted Per Share Value based on latest NOSH - 348,337
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 75.12 84.32 112.87 107.84 113.69 91.44 93.93 -3.65%
EPS -1.89 2.49 -3.31 -1.53 2.64 -1.53 -0.99 11.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3808 0.4239 0.431 0.3951 0.3009 0.3187 0.3431 1.75%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.23 0.20 0.22 0.34 0.415 0.43 0.49 -
P/RPS 0.22 0.17 0.14 0.23 0.19 0.19 0.21 0.77%
P/EPS -8.74 5.77 -4.78 -15.99 8.17 -11.32 -20.08 -12.93%
EY -11.44 17.35 -20.94 -6.25 12.24 -8.84 -4.98 14.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.34 0.37 0.62 0.72 0.54 0.58 -4.86%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 08/08/17 02/08/16 28/08/15 29/08/14 29/07/13 31/07/12 02/08/11 -
Price 0.205 0.18 0.205 0.36 0.39 0.44 0.50 -
P/RPS 0.20 0.15 0.13 0.24 0.18 0.19 0.21 -0.80%
P/EPS -7.79 5.19 -4.45 -16.93 7.68 -11.58 -20.49 -14.87%
EY -12.83 19.27 -22.47 -5.91 13.03 -8.64 -4.88 17.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.31 0.34 0.65 0.67 0.56 0.59 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment