[ZECON] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.03%
YoY- 71.91%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 45,874 22,939 83,014 71,313 44,910 17,420 633,091 -82.70%
PBT 35,464 8,911 22,251 21,773 13,617 9,847 31,795 7.57%
Tax -20,255 -224 -373 -163 -128 -1 -12,933 34.97%
NP 15,209 8,687 21,878 21,610 13,489 9,846 18,862 -13.40%
-
NP to SH 1,126 1,377 -4,201 -922 -1,809 2,569 -19,302 -
-
Tax Rate 57.11% 2.51% 1.68% 0.75% 0.94% 0.01% 40.68% -
Total Cost 30,665 14,252 61,136 49,703 31,421 7,574 614,229 -86.51%
-
Net Worth 231,423 231,423 229,949 232,885 231,411 235,820 233,710 -0.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 231,423 231,423 229,949 232,885 231,411 235,820 233,710 -0.65%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 146,703 0.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 33.15% 37.87% 26.35% 30.30% 30.04% 56.52% 2.98% -
ROE 0.49% 0.60% -1.83% -0.40% -0.78% 1.09% -8.26% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 31.12 15.56 56.32 48.38 30.47 11.82 438.84 -82.95%
EPS 0.76 0.93 -2.85 -0.63 -1.23 1.74 -13.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.56 1.58 1.57 1.60 1.62 -2.07%
Adjusted Per Share Value based on latest NOSH - 147,403
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 31.00 15.50 56.11 48.20 30.35 11.77 427.88 -82.70%
EPS 0.76 0.93 -2.84 -0.62 -1.22 1.74 -13.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5641 1.5641 1.5541 1.574 1.564 1.5938 1.5796 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.405 0.39 0.375 0.40 0.385 0.405 -
P/RPS 1.29 2.60 0.69 0.78 1.31 3.26 0.09 492.94%
P/EPS 52.36 43.35 -13.68 -59.95 -32.59 22.09 -3.03 -
EY 1.91 2.31 -7.31 -1.67 -3.07 4.53 -33.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.24 0.25 0.24 0.25 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 26/05/22 23/02/22 -
Price 0.38 0.395 0.40 0.385 0.385 0.395 0.40 -
P/RPS 1.22 2.54 0.71 0.80 1.26 3.34 0.09 471.23%
P/EPS 49.75 42.28 -14.04 -61.55 -31.37 22.66 -2.99 -
EY 2.01 2.36 -7.13 -1.62 -3.19 4.41 -33.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.26 0.24 0.25 0.25 0.25 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment