[ZECON] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 66.02%
YoY- 71.91%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 91,748 91,756 83,014 95,084 89,820 69,680 633,091 -72.50%
PBT 70,928 35,644 22,251 29,030 27,234 39,388 31,795 70.97%
Tax -40,510 -896 -373 -217 -256 -4 -12,933 114.52%
NP 30,418 34,748 21,878 28,813 26,978 39,384 18,862 37.63%
-
NP to SH 2,252 5,508 -4,201 -1,229 -3,618 10,276 -19,302 -
-
Tax Rate 57.11% 2.51% 1.68% 0.75% 0.94% 0.01% 40.68% -
Total Cost 61,330 57,008 61,136 66,270 62,842 30,296 614,229 -78.56%
-
Net Worth 231,423 231,423 229,949 232,885 231,411 235,820 233,710 -0.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 231,423 231,423 229,949 232,885 231,411 235,820 233,710 -0.65%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 146,703 0.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 33.15% 37.87% 26.35% 30.30% 30.04% 56.52% 2.98% -
ROE 0.97% 2.38% -1.83% -0.53% -1.56% 4.36% -8.26% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 62.24 62.25 56.32 64.51 60.94 47.28 438.84 -72.90%
EPS 1.52 3.72 -2.85 -0.84 -2.46 6.96 -13.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.56 1.58 1.57 1.60 1.62 -2.07%
Adjusted Per Share Value based on latest NOSH - 147,403
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 62.00 62.01 56.10 64.26 60.70 47.09 427.83 -72.50%
EPS 1.52 3.72 -2.84 -0.83 -2.44 6.94 -13.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5639 1.5539 1.5738 1.5638 1.5936 1.5794 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.405 0.39 0.375 0.40 0.385 0.405 -
P/RPS 0.64 0.65 0.69 0.58 0.66 0.81 0.09 271.12%
P/EPS 26.18 10.84 -13.68 -44.96 -16.30 5.52 -3.03 -
EY 3.82 9.23 -7.31 -2.22 -6.14 18.11 -33.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.24 0.25 0.24 0.25 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 26/05/22 23/02/22 -
Price 0.38 0.395 0.40 0.385 0.385 0.395 0.40 -
P/RPS 0.61 0.63 0.71 0.60 0.63 0.84 0.09 259.40%
P/EPS 24.87 10.57 -14.04 -46.16 -15.68 5.67 -2.99 -
EY 4.02 9.46 -7.13 -2.17 -6.38 17.65 -33.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.26 0.24 0.25 0.25 0.25 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment