[ZECON] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[ZECON] ZECON BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -3266.01%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 19,826 11,701 70,730 79,856 219,997 50,752 119,727 -21.30%
PBT 3,703 478 5,240 -3,348 -9,485 50,347 121,886 -37.21%
Tax -11,964 -210 -3,167 -9,452 55,389 -6,777 -8,694 4.34%
NP -8,261 268 2,073 -12,800 45,904 43,570 113,192 -
-
NP to SH 9,207 -3,279 -16,020 -10,978 32,711 11,064 48,506 -19.85%
-
Tax Rate 323.09% 43.93% 60.44% - - 13.46% 7.13% -
Total Cost 28,087 11,433 68,657 92,656 174,093 7,182 6,535 21.43%
-
Net Worth 231,423 229,949 233,710 197,835 275,283 109,568 95,283 12.54%
Dividend
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 231,423 229,949 233,710 197,835 275,283 109,568 95,283 12.54%
NOSH 147,403 147,403 146,703 131,016 131,016 119,095 119,104 2.88%
Ratio Analysis
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -41.67% 2.29% 2.93% -16.03% 20.87% 85.85% 94.54% -
ROE 3.98% -1.43% -6.85% -5.55% 11.88% 10.10% 50.91% -
Per Share
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.45 7.94 49.03 60.95 171.82 42.61 100.52 -23.50%
EPS 6.25 -2.22 -11.10 -8.38 25.55 9.29 40.73 -22.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.56 1.62 1.51 2.15 0.92 0.80 9.39%
Adjusted Per Share Value based on latest NOSH - 146,703
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.40 7.91 47.80 53.96 148.67 34.30 80.91 -21.29%
EPS 6.22 -2.22 -10.83 -7.42 22.11 7.48 32.78 -19.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5639 1.5539 1.5794 1.3369 1.8603 0.7404 0.6439 12.54%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/12/23 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.405 0.39 0.405 0.265 0.425 0.57 0.63 -
P/RPS 3.01 4.91 0.83 0.43 0.25 1.34 0.63 23.16%
P/EPS 6.48 -17.53 -3.65 -3.16 1.66 6.14 1.55 20.99%
EY 15.42 -5.70 -27.42 -31.62 60.11 16.30 64.64 -17.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.25 0.25 0.18 0.20 0.62 0.79 -13.76%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 27/02/24 27/02/23 23/02/22 30/08/19 27/08/18 30/08/17 26/08/16 -
Price 0.43 0.40 0.40 0.32 0.375 0.615 0.60 -
P/RPS 3.20 5.04 0.82 0.53 0.22 1.44 0.60 24.98%
P/EPS 6.88 -17.98 -3.60 -3.82 1.47 6.62 1.47 22.82%
EY 14.53 -5.56 -27.76 -26.18 68.13 15.11 67.88 -18.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.25 0.21 0.17 0.67 0.75 -12.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment