[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2021 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
28-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2021
Quarter
30-Nov-2021 [#4]
Profit Trend
QoQ- 71.33%
YoY- -17.69%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Revenue 45,125 30,927 14,532 54,728 37,560 31,848 16,211 97.51%
PBT 2,767 2,468 1,121 5,280 2,877 3,625 1,984 24.75%
Tax -764 -630 -230 -1,730 -805 -822 -481 36.01%
NP 2,003 1,838 891 3,550 2,072 2,803 1,503 21.03%
-
NP to SH 2,003 1,838 891 3,550 2,072 2,803 1,503 21.03%
-
Tax Rate 27.61% 25.53% 20.52% 32.77% 27.98% 22.68% 24.24% -
Total Cost 43,122 29,089 13,641 51,178 35,488 29,045 14,708 104.44%
-
Net Worth 67,489 67,341 66,385 65,487 64,004 64,746 63,439 4.20%
Dividend
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Net Worth 67,489 67,341 66,385 65,487 64,004 64,746 63,439 4.20%
NOSH 97,553 97,553 97,553 97,553 97,553 97,553 97,553 0.00%
Ratio Analysis
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
NP Margin 4.44% 5.94% 6.13% 6.49% 5.52% 8.80% 9.27% -
ROE 2.97% 2.73% 1.34% 5.42% 3.24% 4.33% 2.37% -
Per Share
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 46.33 31.70 14.90 56.10 38.50 32.65 16.62 97.70%
EPS 2.05 1.88 0.91 3.64 2.12 2.87 1.54 20.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6929 0.6903 0.6805 0.6713 0.6561 0.6637 0.6503 4.30%
Adjusted Per Share Value based on latest NOSH - 97,553
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
RPS 45.91 31.47 14.79 55.68 38.22 32.40 16.49 97.53%
EPS 2.04 1.87 0.91 3.61 2.11 2.85 1.53 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6867 0.6852 0.6754 0.6663 0.6512 0.6588 0.6455 4.19%
Price Multiplier on Financial Quarter End Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 26/02/21 -
Price 0.67 0.57 0.70 0.745 0.72 0.915 1.87 -
P/RPS 1.45 1.80 4.70 1.33 1.87 2.80 11.25 -74.38%
P/EPS 32.58 30.25 76.64 20.47 33.90 31.85 121.37 -58.28%
EY 3.07 3.31 1.30 4.88 2.95 3.14 0.82 140.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.83 1.03 1.11 1.10 1.38 2.88 -51.49%
Price Multiplier on Announcement Date
31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 28/02/21 CAGR
Date 26/10/22 27/07/22 27/04/22 28/01/22 27/10/21 25/08/21 21/04/21 -
Price 0.83 0.50 0.67 0.70 0.79 0.705 1.33 -
P/RPS 1.79 1.58 4.50 1.25 2.05 2.16 8.00 -63.04%
P/EPS 40.36 26.54 73.36 19.24 37.19 24.54 86.32 -39.67%
EY 2.48 3.77 1.36 5.20 2.69 4.08 1.16 65.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.72 0.98 1.04 1.20 1.06 2.05 -29.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment