[AMTEL] QoQ Cumulative Quarter Result on 30-Nov-2019 [#4]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
21-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
30-Nov-2019 [#4]
Profit Trend
QoQ- 78.61%
YoY- 367.13%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Revenue 35,642 17,918 11,364 63,170 45,762 30,558 13,639 89.17%
PBT 4,095 1,529 1,356 6,471 3,919 2,672 1,026 150.56%
Tax -955 -416 -373 -1,468 -1,118 -770 -296 117.57%
NP 3,140 1,113 983 5,003 2,801 1,902 730 163.32%
-
NP to SH 3,140 1,113 983 5,003 2,801 1,902 730 163.32%
-
Tax Rate 23.32% 27.21% 27.51% 22.69% 28.53% 28.82% 28.85% -
Total Cost 32,502 16,805 10,381 58,167 42,961 28,656 12,909 84.55%
-
Net Worth 53,140 51,140 51,004 50,197 47,996 47,097 45,926 10.16%
Dividend
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Net Worth 53,140 51,140 51,004 50,197 47,996 47,097 45,926 10.16%
NOSH 54,197 54,197 54,197 54,197 54,197 54,197 54,197 0.00%
Ratio Analysis
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
NP Margin 8.81% 6.21% 8.65% 7.92% 6.12% 6.22% 5.35% -
ROE 5.91% 2.18% 1.93% 9.97% 5.84% 4.04% 1.59% -
Per Share
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 65.76 33.06 20.97 116.56 84.44 56.38 25.17 89.14%
EPS 5.79 2.05 1.81 9.23 5.17 3.51 1.35 162.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9805 0.9436 0.9411 0.9262 0.8856 0.869 0.8474 10.16%
Adjusted Per Share Value based on latest NOSH - 54,197
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
RPS 36.26 18.23 11.56 64.27 46.56 31.09 13.88 89.13%
EPS 3.19 1.13 1.00 5.09 2.85 1.94 0.74 163.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5407 0.5203 0.5189 0.5107 0.4883 0.4792 0.4673 10.16%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 -
Price 0.76 0.50 0.535 0.615 0.615 0.67 0.655 -
P/RPS 1.16 1.51 2.55 0.53 0.73 1.19 2.60 -41.46%
P/EPS 13.12 24.35 29.50 6.66 11.90 19.09 48.63 -58.08%
EY 7.62 4.11 3.39 15.01 8.40 5.24 2.06 138.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.53 0.57 0.66 0.69 0.77 0.77 0.85%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 CAGR
Date 28/10/20 28/07/20 18/05/20 21/01/20 24/10/19 31/07/19 29/04/19 -
Price 1.14 0.73 0.52 0.615 0.615 0.62 0.655 -
P/RPS 1.73 2.21 2.48 0.53 0.73 1.10 2.60 -23.68%
P/EPS 19.68 35.55 28.67 6.66 11.90 17.67 48.63 -45.13%
EY 5.08 2.81 3.49 15.01 8.40 5.66 2.06 82.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.77 0.55 0.66 0.69 0.71 0.77 31.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment