[HIGHTEC] QoQ Cumulative Quarter Result on 31-Jan-2016 [#1]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
29-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
31-Jan-2016 [#1]
Profit Trend
QoQ- -96.6%
YoY- -85.3%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Cumulative Result
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Revenue 19,367 14,302 9,625 5,331 21,505 16,073 11,281 43.14%
PBT 4,383 1,001 509 388 8,486 2,661 2,011 67.70%
Tax -964 -552 -302 -151 -1,515 -984 -720 21.37%
NP 3,419 449 207 237 6,971 1,677 1,291 90.85%
-
NP to SH 3,419 449 207 237 6,971 1,677 1,291 90.85%
-
Tax Rate 21.99% 55.14% 59.33% 38.92% 17.85% 36.98% 35.80% -
Total Cost 15,948 13,853 9,418 5,094 14,534 14,396 9,990 36.39%
-
Net Worth 83,724 80,378 80,450 80,802 80,890 75,765 76,022 6.61%
Dividend
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Div 1,280 730 726 729 1,280 1,281 731 45.02%
Div Payout % 37.44% 162.60% 350.88% 307.69% 18.36% 76.42% 56.66% -
Equity
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Net Worth 83,724 80,378 80,450 80,802 80,890 75,765 76,022 6.61%
NOSH 40,612 36,504 36,315 36,461 36,573 36,615 36,572 7.20%
Ratio Analysis
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
NP Margin 17.65% 3.14% 2.15% 4.45% 32.42% 10.43% 11.44% -
ROE 4.08% 0.56% 0.26% 0.29% 8.62% 2.21% 1.70% -
Per Share
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 52.95 39.18 26.50 14.62 58.80 43.90 30.85 43.11%
EPS 9.35 1.23 0.57 0.65 19.06 4.58 3.53 90.87%
DPS 3.50 2.00 2.00 2.00 3.50 3.50 2.00 44.97%
NAPS 2.289 2.2019 2.2153 2.2161 2.2117 2.0692 2.0787 6.60%
Adjusted Per Share Value based on latest NOSH - 36,461
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
RPS 16.56 12.23 8.23 4.56 18.39 13.74 9.64 43.20%
EPS 2.92 0.38 0.18 0.20 5.96 1.43 1.10 91.15%
DPS 1.09 0.62 0.62 0.62 1.09 1.10 0.63 43.88%
NAPS 0.7158 0.6872 0.6878 0.6908 0.6916 0.6477 0.6499 6.61%
Price Multiplier on Financial Quarter End Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 -
Price 1.07 1.03 1.14 1.23 1.19 0.96 1.24 -
P/RPS 2.02 2.63 4.30 8.41 2.02 2.19 4.02 -36.66%
P/EPS 11.45 83.74 200.00 189.23 6.24 20.96 35.13 -52.47%
EY 8.74 1.19 0.50 0.53 16.02 4.77 2.85 110.36%
DY 3.27 1.94 1.75 1.63 2.94 3.65 1.61 60.03%
P/NAPS 0.47 0.47 0.51 0.56 0.54 0.46 0.60 -14.96%
Price Multiplier on Announcement Date
31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 CAGR
Date 29/12/16 26/09/16 21/06/16 29/03/16 29/12/15 25/09/15 24/06/15 -
Price 0.95 1.05 1.06 1.18 1.14 0.95 1.30 -
P/RPS 1.79 2.68 4.00 8.07 1.94 2.16 4.21 -43.31%
P/EPS 10.16 85.37 185.96 181.54 5.98 20.74 36.83 -57.45%
EY 9.84 1.17 0.54 0.55 16.72 4.82 2.72 134.74%
DY 3.68 1.90 1.89 1.69 3.07 3.68 1.54 78.26%
P/NAPS 0.42 0.48 0.48 0.53 0.52 0.46 0.63 -23.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment