[CCK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 11.48%
YoY- -36.95%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 116,842 70,881 37,871 156,564 111,463 71,568 34,818 124.31%
PBT 3,772 2,588 2,252 6,408 5,595 4,283 2,358 36.81%
Tax -1,427 -969 -859 -2,253 -1,868 -1,324 -705 60.08%
NP 2,345 1,619 1,393 4,155 3,727 2,959 1,653 26.28%
-
NP to SH 2,345 1,619 1,393 4,155 3,727 2,959 1,653 26.28%
-
Tax Rate 37.83% 37.44% 38.14% 35.16% 33.39% 30.91% 29.90% -
Total Cost 114,497 69,262 36,478 152,409 107,736 68,609 33,165 128.59%
-
Net Worth 76,682 76,246 76,342 75,770 63,078 75,212 74,566 1.88%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 76,682 76,246 76,342 75,770 63,078 75,212 74,566 1.88%
NOSH 49,472 49,510 49,572 49,523 41,227 32,987 32,994 31.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.01% 2.28% 3.68% 2.65% 3.34% 4.13% 4.75% -
ROE 3.06% 2.12% 1.82% 5.48% 5.91% 3.93% 2.22% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 236.18 143.16 76.39 316.14 270.36 216.95 105.53 71.18%
EPS 4.74 3.27 2.81 8.39 9.04 8.97 5.01 -3.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.54 1.54 1.53 1.53 2.28 2.26 -22.24%
Adjusted Per Share Value based on latest NOSH - 49,767
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.82 11.42 6.10 25.22 17.95 11.53 5.61 124.26%
EPS 0.38 0.26 0.22 0.67 0.60 0.48 0.27 25.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.1228 0.123 0.122 0.1016 0.1211 0.1201 1.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.69 0.70 0.60 0.62 0.63 1.24 1.40 -
P/RPS 0.29 0.49 0.79 0.20 0.23 0.57 1.33 -63.80%
P/EPS 14.56 21.41 21.35 7.39 6.97 13.82 27.94 -35.26%
EY 6.87 4.67 4.68 13.53 14.35 7.23 3.58 54.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.39 0.41 0.41 0.54 0.62 -19.25%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 28/02/02 28/11/01 29/08/01 31/05/01 26/02/01 30/11/00 -
Price 0.65 0.65 0.68 0.70 0.68 0.87 1.45 -
P/RPS 0.28 0.45 0.89 0.22 0.25 0.40 1.37 -65.33%
P/EPS 13.71 19.88 24.20 8.34 7.52 9.70 28.94 -39.25%
EY 7.29 5.03 4.13 11.99 13.29 10.31 3.46 64.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.46 0.44 0.38 0.64 -24.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment