[CCK] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -41.19%
YoY- -47.11%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 51,630 45,542 45,961 39,895 43,517 0 -100.00%
PBT 492 593 1,184 1,312 2,099 0 -100.00%
Tax -360 -282 -458 -544 -647 0 -100.00%
NP 132 311 726 768 1,452 0 -100.00%
-
NP to SH 132 311 726 768 1,452 0 -100.00%
-
Tax Rate 73.17% 47.55% 38.68% 41.46% 30.82% - -
Total Cost 51,498 45,231 45,235 39,127 42,065 0 -100.00%
-
Net Worth 80,666 78,490 76,551 63,174 72,929 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - 306 - - - - -
Div Payout % - 98.41% - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 80,666 78,490 76,551 63,174 72,929 0 -100.00%
NOSH 48,888 49,365 49,387 41,290 32,999 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.26% 0.68% 1.58% 1.93% 3.34% 0.00% -
ROE 0.16% 0.40% 0.95% 1.22% 1.99% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 105.61 92.26 93.06 96.62 131.87 0.00 -100.00%
EPS 0.27 0.63 1.47 1.86 4.40 0.00 -100.00%
DPS 0.00 0.62 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.59 1.55 1.53 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,290
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 8.32 7.34 7.40 6.43 7.01 0.00 -100.00%
EPS 0.02 0.05 0.12 0.12 0.23 0.00 -100.00%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 0.1299 0.1264 0.1233 0.1018 0.1175 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.65 0.61 0.69 0.63 2.31 0.00 -
P/RPS 0.62 0.66 0.74 0.65 1.75 0.00 -100.00%
P/EPS 240.74 96.83 46.94 33.87 52.50 0.00 -100.00%
EY 0.42 1.03 2.13 2.95 1.90 0.00 -100.00%
DY 0.00 1.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.45 0.41 1.05 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 26/09/03 22/05/02 31/05/01 06/06/00 - -
Price 0.55 0.59 0.65 0.68 1.69 0.00 -
P/RPS 0.52 0.64 0.70 0.70 1.28 0.00 -100.00%
P/EPS 203.70 93.65 44.22 36.56 38.41 0.00 -100.00%
EY 0.49 1.07 2.26 2.74 2.60 0.00 -100.00%
DY 0.00 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.42 0.44 0.76 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment