[CCK] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[CCK] CCK CONSOLIDATED HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 50.25%
YoY- 48.45%
Quarter Report
Latest QR
Upcoming QR
CCK's Result
CCK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 153,655 609,259 454,972 298,246 142,358 553,125 409,462 -48.00%
PBT 15,954 38,070 26,300 13,258 8,122 25,846 18,671 -9.96%
Tax -3,533 -9,242 -6,422 -3,178 -1,416 -7,531 -5,348 -24.16%
NP 12,421 28,828 19,878 10,080 6,706 18,315 13,323 -4.57%
-
NP to SH 12,411 28,798 19,850 10,068 6,701 18,296 13,301 -4.51%
-
Tax Rate 22.14% 24.28% 24.42% 23.97% 17.43% 29.14% 28.64% -
Total Cost 141,234 580,431 435,094 288,166 135,652 534,810 396,139 -49.75%
-
Net Worth 264,011 255,110 244,050 238,006 0 235,287 151,291 44.99%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 264,011 255,110 244,050 238,006 0 235,287 151,291 44.99%
NOSH 315,359 315,359 315,359 315,359 315,359 315,359 210,126 31.11%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.08% 4.73% 4.37% 3.38% 4.71% 3.31% 3.25% -
ROE 4.70% 11.29% 8.13% 4.23% 0.00% 7.78% 8.79% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 48.89 193.45 145.41 95.24 45.45 176.31 194.86 -60.25%
EPS 3.95 9.18 6.34 3.21 2.14 5.83 6.33 -26.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.81 0.78 0.76 0.00 0.75 0.72 10.83%
Adjusted Per Share Value based on latest NOSH - 315,359
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 24.75 98.14 73.29 48.04 22.93 89.10 65.95 -48.00%
EPS 2.00 4.64 3.20 1.62 1.08 2.95 2.14 -4.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.4109 0.3931 0.3834 0.00 0.379 0.2437 45.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.31 1.10 0.95 0.87 0.64 0.67 0.585 -
P/RPS 2.68 0.57 0.65 0.91 1.41 0.38 0.30 331.11%
P/EPS 33.17 12.03 14.97 27.06 29.91 11.49 9.24 134.63%
EY 3.01 8.31 6.68 3.70 3.34 8.70 10.82 -57.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.36 1.22 1.14 0.00 0.89 0.81 54.85%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 26/02/18 24/11/17 25/08/17 26/05/17 23/02/17 25/11/16 -
Price 1.71 1.26 1.06 1.04 0.96 0.66 0.58 -
P/RPS 3.50 0.65 0.73 1.09 2.11 0.37 0.30 415.16%
P/EPS 43.30 13.78 16.71 32.35 44.87 11.32 9.16 181.92%
EY 2.31 7.26 5.99 3.09 2.23 8.84 10.91 -64.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.56 1.36 1.37 0.00 0.88 0.81 85.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment