[FAJAR] QoQ Cumulative Quarter Result on 30-Jun-2018 [#4]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -0.82%
YoY- -54.98%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 237,969 167,565 105,086 395,630 336,766 238,189 117,248 60.37%
PBT 21,673 21,926 9,807 58,635 55,646 39,750 16,580 19.57%
Tax -9,693 -7,116 -2,452 -17,683 -15,621 -11,223 -4,587 64.74%
NP 11,980 14,810 7,355 40,952 40,025 28,527 11,993 -0.07%
-
NP to SH 287 8,508 4,735 17,463 17,607 11,970 5,078 -85.29%
-
Tax Rate 44.72% 32.45% 25.00% 30.16% 28.07% 28.23% 27.67% -
Total Cost 225,989 152,755 97,731 354,678 296,741 209,662 105,255 66.50%
-
Net Worth 280,959 289,570 290,203 287,035 287,598 276,991 272,114 2.15%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 5,591 5,591 5,591 5,591 5,585 5,533 36 2798.18%
Div Payout % 1,948.29% 65.72% 118.09% 32.02% 31.72% 46.23% 0.72% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 280,959 289,570 290,203 287,035 287,598 276,991 272,114 2.15%
NOSH 373,843 373,843 373,843 373,843 373,843 372,628 367,971 1.06%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.03% 8.84% 7.00% 10.35% 11.89% 11.98% 10.23% -
ROE 0.10% 2.94% 1.63% 6.08% 6.12% 4.32% 1.87% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 63.84 44.95 28.19 106.13 90.44 64.57 31.86 59.00%
EPS 0.08 2.28 1.27 4.72 4.77 3.26 1.38 -85.04%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 0.01 2731.74%
NAPS 0.7537 0.7768 0.7785 0.77 0.7724 0.7509 0.7395 1.27%
Adjusted Per Share Value based on latest NOSH - 373,843
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 31.96 22.50 14.11 53.13 45.22 31.99 15.74 60.41%
EPS 0.04 1.14 0.64 2.35 2.36 1.61 0.68 -84.90%
DPS 0.75 0.75 0.75 0.75 0.75 0.74 0.00 -
NAPS 0.3773 0.3888 0.3897 0.3854 0.3862 0.372 0.3654 2.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.375 0.315 0.405 0.385 0.71 0.805 0.85 -
P/RPS 0.59 0.70 1.44 0.36 0.79 1.25 2.67 -63.48%
P/EPS 487.07 13.80 31.88 8.22 15.01 24.81 61.59 297.43%
EY 0.21 7.25 3.14 12.17 6.66 4.03 1.62 -74.41%
DY 4.00 4.76 3.70 3.90 2.11 1.86 0.01 5348.69%
P/NAPS 0.50 0.41 0.52 0.50 0.92 1.07 1.15 -42.63%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 23/05/19 21/02/19 29/11/18 28/08/18 25/05/18 26/02/18 23/11/17 -
Price 0.425 0.415 0.35 0.485 0.405 0.82 0.87 -
P/RPS 0.67 0.92 1.24 0.46 0.45 1.27 2.73 -60.83%
P/EPS 552.02 18.18 27.55 10.35 8.56 25.27 63.04 325.40%
EY 0.18 5.50 3.63 9.66 11.68 3.96 1.59 -76.62%
DY 3.53 3.61 4.29 3.09 3.70 1.83 0.01 4912.66%
P/NAPS 0.56 0.53 0.45 0.63 0.52 1.09 1.18 -39.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment